FUGLENES EIENDOM AS

9601 HAMMERFEST

Finances

Share Ownership

Return on Equity

−31,79 %

Current Ratio

12,01

Debt-to-Equity Ratio

−4,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 572 000	1 393 000	1 535 000	1 606 000
Net Income	447 000	126 000	20 000	50 000
Total Assets	4 929 000	4 933 000	5 261 000	5 633 000
Total Equity	−1 406 000	−1 853 000	−1 980 000	−2 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 572 000	1 393 000	1 535 000	1 606 000
Expenditure	847 000	997 000	1 143 000	1 152 000
Operating Profit	725 000	397 000	392 000	455 000
Financial Income	0	0	0	0
Financial Costs	278 000	270 000	372 000	405 000
Financial Balance	−278 000	−270 000	−372 000	−405 000
Earnings Before Tax	447 000	126 000	20 000	50 000
Tax	0	0	0	0
Net Income	447 000	126 000	20 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 596 000	4 005 000	4 468 000	4 991 000
Total Current Assets	1 333 000	928 000	793 000	642 000
Total Assets	4 929 000	4 933 000	5 261 000	5 633 000
Total Retained Equity	−4 416 000	−4 863 000	−4 990 000	−5 010 000
Total Equity	−1 406 000	−1 853 000	−1 980 000	−2 000 000
Total Long-Term Debt	6 224 000	6 654 000	7 083 000	7 512 000
Total Current Debt	111 000	133 000	158 000	121 000
Total Equity and Debt	4 929 000	4 933 000	5 261 000	5 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	0	0	0
Other Income	1 545 000	1 393 000	1 535 000	1 606 000
Revenue	1 572 000	1 393 000	1 535 000	1 606 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	30 000	25 000	0
Depreciation	410 000	463 000	523 000	526 000
Impairment	0	0	0	0
Expenditure	847 000	997 000	1 143 000	1 152 000
Operating Profit	725 000	397 000	392 000	455 000
Financial Income	0	0	0	0
Financial Costs	278 000	270 000	372 000	405 000
Financial Balance	−278 000	−270 000	−372 000	−405 000
Dividends	0	0	0	0
Net Income	447 000	126 000	20 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 596 000	4 001 000	4 451 000	4 942 000
Machinery and Plant Facilities	0	0	8 000	27 000
Fixtures	0	5 000	10 000	23 000
Total Tangible Assets	3 596 000	4 005 000	4 468 000	4 991 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 596 000	4 005 000	4 468 000	4 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 233 000	923 000	759 000	467 000
Total Current Assets	1 333 000	928 000	793 000	642 000
Total Assets	4 929 000	4 933 000	5 261 000	5 633 000
Total Equity	−1 406 000	−1 853 000	−1 980 000	−2 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 224 000	6 654 000	7 083 000	7 512 000
Creditors	9 000	89 000	122 000	45 000
Unpaid Taxes	102 000	44 000	20 000	59 000
Dividends	0	0	0	0
Other Current Debt	0	0	17 000	17 000
Total Current Debt	111 000	133 000	158 000	121 000
Total Equity and Debt	4 929 000	4 933 000	5 261 000	5 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,79 %	−6,8 %	−1,01 %	−2,5 %
Debt-to-Equity Ratio	−4,43	−3,59	−3,58	−3,76
Operating Profit Margin	46,12 %	28,5 %	25,54 %	28,33 %
Current Ratio	12,01	6,98	5,02	5,31
Quick Ratio	12,01	6,98	5,02	5,31
Equity Ratio	−0,29	−0,38	−0,38	−0,36
Gross Profit Margin	100 %	100 %	100 %	100 %