M4IN1 EIENDOM & INVEST AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

14,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

−4,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−254 000	−198 000	−2 106 000	−1 384 000
Total Assets	6 393 000	6 392 000	5 318 000	5 577 000
Total Equity	−1 724 000	−1 724 000	−2 800 000	−2 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	48 000	1 536 000
Operating Profit	0	0	−48 000	−1 536 000
Financial Income	0	0	0	0
Financial Costs	254 000	254 000	2 058 000	261 000
Financial Balance	−254 000	−254 000	−2 058 000	−261 000
Earnings Before Tax	−254 000	−254 000	−2 106 000	−1 797 000
Tax	0	−56 000	0	−413 000
Net Income	−254 000	−198 000	−2 106 000	−1 384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 393 000	6 393 000	5 318 000	5 577 000
Total Current Assets	0	0	0	0
Total Assets	6 393 000	6 392 000	5 318 000	5 577 000
Total Retained Equity	−1 841 000	−1 841 000	−2 905 000	−2 658 000
Total Equity	−1 724 000	−1 724 000	−2 800 000	−2 541 000
Total Long-Term Debt	7 268 000	8 117 000	8 118 000	8 118 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 543 000	6 392 000	5 318 000	5 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	1 485 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	48 000	1 536 000
Operating Profit	0	0	−48 000	−1 536 000
Financial Income	0	0	0	0
Financial Costs	254 000	254 000	2 058 000	261 000
Financial Balance	−254 000	−254 000	−2 058 000	−261 000
Dividends	0	0	0	0
Net Income	−254 000	−198 000	−2 106 000	−1 384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	407 000	0	0
Total Intangible Assets	407 000	407 000	1 905 000	1 442 000
Real Eastate	5 985 000	5 985 000	3 413 000	4 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 985 000	5 985 000	3 413 000	4 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 393 000	6 393 000	5 318 000	5 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	6 393 000	6 392 000	5 318 000	5 577 000
Total Equity	−1 724 000	−1 724 000	−2 800 000	−2 541 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 268 000	8 117 000	8 118 000	8 118 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 543 000	6 392 000	5 318 000	5 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,73 %	11,48 %	75,21 %	54,47 %
Debt-to-Equity Ratio	−4,22	−4,71	−2,9	−3,19
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,27	−0,27	−0,53	−0,46
Gross Profit Margin	-	-	-	-