CONTRIBUTE AS

1480 SLATTUM

Finances

Return on Equity

−11,99 %

Current Ratio

6,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 613 000	0	0	0
Net Income	−1 036 000	544 000	1 635 000	1 544 000
Total Assets	8 928 000	9 881 000	9 336 000	7 501 000
Total Equity	8 637 000	9 673 000	9 128 000	7 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 613 000	0	0	0
Expenditure	38 000	23 000	2 000	32 000
Operating Profit	1 575 000	−23 000	−2 000	−32 000
Financial Income	15 000	682 000	1 644 000	1 606 000
Financial Costs	2 302 000	122 000	7 000	47 000
Financial Balance	−2 287 000	560 000	1 637 000	1 559 000
Earnings Before Tax	−712 000	537 000	1 635 000	1 527 000
Tax	324 000	−7 000	0	−17 000
Net Income	−1 036 000	544 000	1 635 000	1 544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 990 000	9 108 000	9 105 000	6 954 000
Total Current Assets	1 938 000	773 000	231 000	547 000
Total Assets	8 928 000	9 881 000	9 336 000	7 501 000
Total Retained Equity	8 537 000	9 573 000	9 028 000	7 393 000
Total Equity	8 637 000	9 673 000	9 128 000	7 493 000
Total Long-Term Debt	0	201 000	200 000	0
Total Current Debt	291 000	8 000	8 000	8 000
Total Equity and Debt	8 928 000	9 881 000	9 336 000	7 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 613 000	0	0	0
Other Income	0	0	0	0
Revenue	1 613 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	23 000	2 000	32 000
Operating Profit	1 575 000	−23 000	−2 000	−32 000
Financial Income	15 000	682 000	1 644 000	1 606 000
Financial Costs	2 302 000	122 000	7 000	47 000
Financial Balance	−2 287 000	560 000	1 637 000	1 559 000
Dividends	0	0	0	0
Net Income	−1 036 000	544 000	1 635 000	1 544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	53 000	46 000	45 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 990 000	9 055 000	9 059 000	6 908 000
Total Fixed Assets	6 990 000	9 108 000	9 105 000	6 954 000
Stock	0	0	0	0
Total Investments	253 000	171 000	0	186 000
Cash, Bank	1 487 000	603 000	231 000	361 000
Total Current Assets	1 938 000	773 000	231 000	547 000
Total Assets	8 928 000	9 881 000	9 336 000	7 501 000
Total Equity	8 637 000	9 673 000	9 128 000	7 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	201 000	200 000	0
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	291 000	8 000	8 000	8 000
Total Equity and Debt	8 928 000	9 881 000	9 336 000	7 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,99 %	5,62 %	17,91 %	20,61 %
Debt-to-Equity Ratio	0	0,02	0,02	0
Operating Profit Margin	97,64 %	-	-	-
Current Ratio	6,66	96,63	28,88	68,38
Quick Ratio	6,66	96,63	28,88	68,38
Equity Ratio	0,97	0,98	0,98	1
Gross Profit Margin	100 %	-	-	-