STOLVSTADLIA 14 EIENDOM AS

2360 RUDSHØGDA

Finances

Share Ownership

Return on Equity

484,5 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 590 000	996 000	922 000	887 000
Net Income	969 000	−166 000	−287 000	−341 000
Total Assets	14 978 000	13 328 000	14 124 000	14 037 000
Total Equity	200 000	2 648 000	2 581 000	2 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 590 000	996 000	922 000	887 000
Expenditure	1 161 000	944 000	988 000	948 000
Operating Profit	1 430 000	52 000	−65 000	−61 000
Financial Income	5 000	0	0	0
Financial Costs	192 000	265 000	303 000	377 000
Financial Balance	−187 000	−265 000	−303 000	−377 000
Earnings Before Tax	1 242 000	−213 000	−368 000	−437 000
Tax	273 000	−47 000	−81 000	−96 000
Net Income	969 000	−166 000	−287 000	−341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 470 000	12 520 000	13 039 000	13 661 000
Total Current Assets	7 507 000	808 000	1 085 000	377 000
Total Assets	14 978 000	13 328 000	14 124 000	14 037 000
Total Retained Equity	0	−5 000	0	0
Total Equity	200 000	2 648 000	2 581 000	2 243 000
Total Long-Term Debt	7 200 000	7 550 000	8 150 000	8 750 000
Total Current Debt	7 578 000	3 130 000	3 394 000	3 044 000
Total Equity and Debt	14 978 000	13 328 000	14 124 000	14 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	270 000	272 000	233 000
Other Income	2 190 000	726 000	650 000	654 000
Revenue	2 590 000	996 000	922 000	887 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	580 000	591 000	591 000	566 000
Impairment	0	0	0	0
Expenditure	1 161 000	944 000	988 000	948 000
Operating Profit	1 430 000	52 000	−65 000	−61 000
Financial Income	5 000	0	0	0
Financial Costs	192 000	265 000	303 000	377 000
Financial Balance	−187 000	−265 000	−303 000	−377 000
Dividends	3 417 000	0	0	0
Net Income	969 000	−166 000	−287 000	−341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	106 000	61 000	92 000
Real Eastate	7 318 000	12 414 000	12 978 000	13 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 318 000	12 414 000	12 978 000	13 569 000
Total Fiancial Fixed Assets	0	1 000	1 000	0
Total Fixed Assets	7 470 000	12 520 000	13 039 000	13 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 232 000	388 000	268 000	292 000
Total Current Assets	7 507 000	808 000	1 085 000	377 000
Total Assets	14 978 000	13 328 000	14 124 000	14 037 000
Total Equity	200 000	2 648 000	2 581 000	2 243 000
Short-Term Group Debt	3 721 000	2 952 000	3 252 000	2 952 000
Total Long-Term Debt	7 200 000	7 550 000	8 150 000	8 750 000
Creditors	80 000	31 000	15 000	7 000
Unpaid Taxes	38 000	35 000	15 000	0
Dividends	3 417 000	0	0	0
Other Current Debt	0	49 000	48 000	85 000
Total Current Debt	7 578 000	3 130 000	3 394 000	3 044 000
Total Equity and Debt	14 978 000	13 328 000	14 124 000	14 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	484,5 %	−6,27 %	−11,12 %	−15,2 %
Debt-to-Equity Ratio	36	2,85	3,16	3,9
Operating Profit Margin	55,21 %	5,22 %	−7,05 %	−6,88 %
Current Ratio	0,99	0,26	0,32	0,12
Quick Ratio	0,99	0,26	0,32	0,12
Equity Ratio	0,01	0,2	0,18	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %