BOLIGSAMEIET MARIDALSPORTEN

0179 OSLO

Finances

Share Ownership

Return on Equity

10 %

Current Ratio

5,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 853 000	3 178 000	3 098 000	3 248 000
Net Income	139 000	108 000	443 000	475 000
Total Assets	1 673 000	1 463 000	1 218 000	802 000
Total Equity	1 390 000	1 251 000	1 143 000	700 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 853 000	3 178 000	3 098 000	3 248 000
Expenditure	3 720 000	3 069 000	2 667 000	2 779 000
Operating Profit	134 000	109 000	430 000	470 000
Financial Income	5 000	1 000	14 000	6 000
Financial Costs	0	1 000	2 000	1 000
Financial Balance	5 000	0	12 000	5 000
Earnings Before Tax	139 000	108 000	443 000	475 000
Tax	0	0	0	0
Net Income	139 000	108 000	443 000	475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	46 000	58 000	0
Total Current Assets	1 639 000	1 417 000	1 160 000	802 000
Total Assets	1 673 000	1 463 000	1 218 000	802 000
Total Retained Equity	1 390 000	1 251 000	1 143 000	700 000
Total Equity	1 390 000	1 251 000	1 143 000	700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	284 000	212 000	75 000	103 000
Total Equity and Debt	1 673 000	1 463 000	1 218 000	802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 853 000	3 178 000	3 098 000	3 248 000
Revenue	3 853 000	3 178 000	3 098 000	3 248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	97 000	108 000	183 000
Depreciation	12 000	12 000	2 000	0
Impairment	0	0	0	0
Expenditure	3 720 000	3 069 000	2 667 000	2 779 000
Operating Profit	134 000	109 000	430 000	470 000
Financial Income	5 000	1 000	14 000	6 000
Financial Costs	0	1 000	2 000	1 000
Financial Balance	5 000	0	12 000	5 000
Dividends	0	0	0	0
Net Income	139 000	108 000	443 000	475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	46 000	58 000	0
Total Tangible Assets	34 000	46 000	58 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	46 000	58 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 560 000	1 292 000	1 083 000	655 000
Total Current Assets	1 639 000	1 417 000	1 160 000	802 000
Total Assets	1 673 000	1 463 000	1 218 000	802 000
Total Equity	1 390 000	1 251 000	1 143 000	700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	253 000	194 000	1 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	18 000	74 000	44 000
Total Current Debt	284 000	212 000	75 000	103 000
Total Equity and Debt	1 673 000	1 463 000	1 218 000	802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10 %	8,63 %	38,76 %	67,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,48 %	3,43 %	13,88 %	14,47 %
Current Ratio	5,77	6,68	15,47	7,79
Quick Ratio	5,77	6,68	15,47	7,79
Equity Ratio	0,83	0,86	0,94	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table