SAMEIET VÅGSBYGD RINGVEI 43

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

41,03 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 068 000	989 000	831 000	703 000
Net Income	144 000	−93 000	86 000	23 000
Total Assets	464 000	247 000	349 000	226 000
Total Equity	351 000	207 000	300 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 068 000	989 000	831 000	703 000
Expenditure	921 000	1 079 000	742 000	676 000
Operating Profit	148 000	−89 000	89 000	26 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−3 000	−3 000	−3 000	−3 000
Earnings Before Tax	144 000	−93 000	86 000	23 000
Tax	0	0	0	0
Net Income	144 000	−93 000	86 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	464 000	247 000	349 000	226 000
Total Assets	464 000	247 000	349 000	226 000
Total Retained Equity	351 000	207 000	300 000	214 000
Total Equity	351 000	207 000	300 000	214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	39 000	48 000	12 000
Total Equity and Debt	464 000	247 000	349 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 068 000	989 000	831 000	703 000
Revenue	1 068 000	989 000	831 000	703 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	921 000	1 079 000	742 000	676 000
Operating Profit	148 000	−89 000	89 000	26 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−3 000	−3 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	144 000	−93 000	86 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	223 000	349 000	210 000
Total Current Assets	464 000	247 000	349 000	226 000
Total Assets	464 000	247 000	349 000	226 000
Total Equity	351 000	207 000	300 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	39 000	48 000	12 000
Total Current Debt	112 000	39 000	48 000	12 000
Total Equity and Debt	464 000	247 000	349 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,03 %	−44,93 %	28,67 %	10,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,86 %	−9 %	10,71 %	3,7 %
Current Ratio	4,14	6,33	7,27	18,83
Quick Ratio	4,14	6,33	7,27	18,83
Equity Ratio	0,76	0,84	0,86	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table