ANDREESEN EIENDOM AS

3150 TOLVSRØD

Finances

Return on Equity

45,14 %

Current Ratio

114,5

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 424 000	474 000	314 000	150 000
Net Income	1 146 000	1 209 000	96 000	−119 000
Total Assets	3 829 000	3 265 000	2 150 000	2 157 000
Total Equity	2 539 000	1 794 000	585 000	489 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 424 000	474 000	314 000	150 000
Expenditure	1 394 000	261 000	134 000	197 000
Operating Profit	30 000	214 000	180 000	−47 000
Financial Income	1 200 000	1 100 000	0	0
Financial Costs	80 000	62 000	65 000	72 000
Financial Balance	1 120 000	1 038 000	−65 000	−72 000
Earnings Before Tax	1 150 000	1 251 000	115 000	−119 000
Tax	4 000	43 000	19 000	0
Net Income	1 146 000	1 209 000	96 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 997 000	2 055 000	2 074 000	2 122 000
Total Current Assets	1 832 000	1 209 000	76 000	35 000
Total Assets	3 829 000	3 265 000	2 150 000	2 157 000
Total Retained Equity	2 509 000	1 764 000	555 000	459 000
Total Equity	2 539 000	1 794 000	585 000	489 000
Total Long-Term Debt	1 273 000	1 403 000	1 533 000	1 657 000
Total Current Debt	16 000	68 000	32 000	11 000
Total Equity and Debt	3 829 000	3 265 000	2 150 000	2 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	944 000	0	0	10 000
Other Income	480 000	474 000	314 000	140 000
Revenue	1 424 000	474 000	314 000	150 000
Cost of Goods Sold	1 111 000	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	51 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	1 394 000	261 000	134 000	197 000
Operating Profit	30 000	214 000	180 000	−47 000
Financial Income	1 200 000	1 100 000	0	0
Financial Costs	80 000	62 000	65 000	72 000
Financial Balance	1 120 000	1 038 000	−65 000	−72 000
Dividends	400 000	0	0	0
Net Income	1 146 000	1 209 000	96 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 178 000	1 226 000	1 274 000	1 322 000
Machinery and Plant Facilities	19 000	0	0	0
Fixtures	0	30 000	0	0
Total Tangible Assets	1 196 000	1 255 000	1 274 000	1 322 000
Total Fiancial Fixed Assets	800 000	800 000	800 000	800 000
Total Fixed Assets	1 997 000	2 055 000	2 074 000	2 122 000
Stock	415 000	415 000	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	793 000	76 000	22 000
Total Current Assets	1 832 000	1 209 000	76 000	35 000
Total Assets	3 829 000	3 265 000	2 150 000	2 157 000
Total Equity	2 539 000	1 794 000	585 000	489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 273 000	1 403 000	1 533 000	1 657 000
Creditors	0	3 000	6 000	3 000
Unpaid Taxes	3 000	13 000	4 000	0
Dividends	400 000	0	0	0
Other Current Debt	9 000	9 000	2 000	9 000
Total Current Debt	16 000	68 000	32 000	11 000
Total Equity and Debt	3 829 000	3 265 000	2 150 000	2 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,14 %	67,39 %	16,41 %	−24,34 %
Debt-to-Equity Ratio	0,5	0,78	2,62	3,39
Operating Profit Margin	2,11 %	45,15 %	57,32 %	−31,33 %
Current Ratio	114,5	17,78	2,38	3,18
Quick Ratio	−4,59	−3,48	2,38	3,18
Equity Ratio	0,66	0,55	0,27	0,23
Gross Profit Margin	21,98 %	99,37 %	100 %	100 %