company

HORDVIK SAMEIE K2

5015 BERGEN

Finances

Share Ownership

Return on Equity

13,19 %

Current Ratio

3,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	135 000	118 000	63 000
Net Income	31 000	15 000	4 000	−56 000
Total Assets	329 000	305 000	282 000	212 000
Total Equity	235 000	204 000	190 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	135 000	118 000	63 000
Expenditure	114 000	130 000	122 000	121 000
Operating Profit	21 000	6 000	−5 000	−58 000
Financial Income	10 000	9 000	9 000	2 000
Financial Costs	0	0	0	0
Financial Balance	10 000	9 000	9 000	2 000
Earnings Before Tax	31 000	15 000	−5 000	−58 000
Tax	0	0	0	0
Net Income	31 000	15 000	4 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	329 000	305 000	282 000	212 000
Total Assets	329 000	305 000	282 000	212 000
Total Retained Equity	235 000	204 000	190 000	185 000
Total Equity	235 000	204 000	190 000	185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	100 000	93 000	27 000
Total Equity and Debt	329 000	305 000	282 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	135 000	135 000	0	0
Other Income	0	0	118 000	63 000
Revenue	135 000	135 000	118 000	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	14 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	130 000	122 000	121 000
Operating Profit	21 000	6 000	−5 000	−58 000
Financial Income	10 000	9 000	9 000	2 000
Financial Costs	0	0	0	0
Financial Balance	10 000	9 000	9 000	2 000
Dividends	0	0	0	0
Net Income	31 000	15 000	4 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	230 000	208 000	207 000
Total Current Assets	329 000	305 000	282 000	212 000
Total Assets	329 000	305 000	282 000	212 000
Total Equity	235 000	204 000	190 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	80 000	77 000	72 000	12 000
Unpaid Taxes	1 000	9 000	2 000	5 000
Dividends	0	0	0	0
Other Current Debt	12 000	14 000	18 000	10 000
Total Current Debt	94 000	100 000	93 000	27 000
Total Equity and Debt	329 000	305 000	282 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,19 %	7,35 %	2,11 %	−30,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,56 %	4,44 %	−4,24 %	−92,06 %
Current Ratio	3,5	3,05	3,03	7,85
Quick Ratio	3,5	3,05	3,03	7,85
Equity Ratio	0,71	0,67	0,67	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English