company

HORDVIK SAMEIE K3

5015 BERGEN

Finances

Share Ownership

Return on Equity

10 %

Current Ratio

3,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	96 000	96 000	96 000
Net Income	5 000	−35 000	28 000	2 000
Total Assets	70 000	48 000	81 000	54 000
Total Equity	50 000	45 000	80 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	96 000	96 000	96 000
Expenditure	95 000	131 000	69 000	94 000
Operating Profit	5 000	−35 000	27 000	2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	6 000	−35 000	27 000	2 000
Tax	0	0	0	0
Net Income	5 000	−35 000	28 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	12 000
Total Current Assets	70 000	48 000	81 000	43 000
Total Assets	70 000	48 000	81 000	54 000
Total Retained Equity	50 000	45 000	80 000	52 000
Total Equity	50 000	45 000	80 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	4 000	2 000	2 000
Total Equity and Debt	70 000	48 000	81 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	96 000	0	0
Other Income	0	0	96 000	96 000
Revenue	100 000	96 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	4 000	4 000
Depreciation	0	0	12 000	28 000
Impairment	0	0	0	0
Expenditure	95 000	131 000	69 000	94 000
Operating Profit	5 000	−35 000	27 000	2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	5 000	−35 000	28 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	12 000
Total Tangible Assets	0	0	0	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	48 000	81 000	39 000
Total Current Assets	70 000	48 000	81 000	43 000
Total Assets	70 000	48 000	81 000	54 000
Total Equity	50 000	45 000	80 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	3 000	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	1 000	2 000	2 000
Total Current Debt	20 000	4 000	2 000	2 000
Total Equity and Debt	70 000	48 000	81 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10 %	−77,78 %	35 %	3,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5 %	−36,46 %	28,13 %	2,08 %
Current Ratio	3,5	12	40,5	21,5
Quick Ratio	3,5	12	40,5	21,5
Equity Ratio	0,71	0,94	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English