HAMIMO AS

4034 STAVANGER

Finances

Share Ownership

Return on Equity

15 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	92 000	54 000	20 000
Net Income	−42 000	14 000	−12 000	−327 000
Total Assets	3 000	1 000	5 000	13 000
Total Equity	−280 000	−238 000	−252 000	−240 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	92 000	54 000	20 000
Expenditure	71 000	78 000	66 000	50 000
Operating Profit	−42 000	14 000	−12 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	297 000
Financial Balance	0	0	0	−297 000
Earnings Before Tax	−42 000	14 000	−12 000	−327 000
Tax	0	0	0	0
Net Income	−42 000	14 000	−12 000	−327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	1 000	5 000	13 000
Total Assets	3 000	1 000	5 000	13 000
Total Retained Equity	−380 000	−338 000	−352 000	−340 000
Total Equity	−280 000	−238 000	−252 000	−240 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	283 000	239 000	257 000	253 000
Total Equity and Debt	3 000	1 000	5 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	92 000	54 000	20 000
Other Income	0	0	0	0
Revenue	29 000	92 000	54 000	20 000
Cost of Goods Sold	8 000	16 000	15 000	4 000
Salary Costs	7 000	6 000	6 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	78 000	66 000	50 000
Operating Profit	−42 000	14 000	−12 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	297 000
Financial Balance	0	0	0	−297 000
Dividends	0	0	0	0
Net Income	−42 000	14 000	−12 000	−327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	5 000	1 000
Total Current Assets	3 000	1 000	5 000	13 000
Total Assets	3 000	1 000	5 000	13 000
Total Equity	−280 000	−238 000	−252 000	−240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	5 000
Unpaid Taxes	7 000	6 000	6 000	5 000
Dividends	0	0	0	0
Other Current Debt	276 000	233 000	251 000	243 000
Total Current Debt	283 000	239 000	257 000	253 000
Total Equity and Debt	3 000	1 000	5 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15 %	−5,88 %	4,76 %	136,25 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−144,83 %	15,22 %	−22,22 %	−155 %
Current Ratio	0,01	0	0,02	0,05
Quick Ratio	0,01	0	0,02	0,05
Equity Ratio	−93,33	−238	−50,4	−18,46
Gross Profit Margin	72,41 %	82,61 %	72,22 %	80 %