EINARSEN EIGEDOM BILLAGET AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

9,33 %

Current Ratio

5,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 262 000	4 374 000	3 284 000	2 732 000
Net Income	1 074 000	933 000	1 215 000	−343 000
Total Assets	13 182 000	12 074 000	11 383 000	10 182 000
Total Equity	11 515 000	11 356 000	10 423 000	10 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 262 000	4 374 000	3 284 000	2 732 000
Expenditure	1 897 000	3 181 000	2 080 000	3 213 000
Operating Profit	1 365 000	1 193 000	1 204 000	−481 000
Financial Income	14 000	3 000	11 000	41 000
Financial Costs	1 000	0	0	0
Financial Balance	13 000	3 000	11 000	41 000
Earnings Before Tax	1 377 000	1 196 000	1 215 000	−440 000
Tax	303 000	263 000	0	−97 000
Net Income	1 074 000	933 000	1 215 000	−343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 617 000	4 906 000	5 213 000	5 536 000
Total Current Assets	8 565 000	7 168 000	6 170 000	4 646 000
Total Assets	13 182 000	12 074 000	11 383 000	10 182 000
Total Retained Equity	4 258 000	0	3 623 000	3 382 000
Total Equity	11 515 000	11 356 000	10 423 000	10 182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 667 000	718 000	960 000	0
Total Equity and Debt	13 182 000	12 074 000	11 383 000	10 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	329 000	0	0	0
Other Income	2 933 000	4 374 000	3 284 000	2 732 000
Revenue	3 262 000	4 374 000	3 284 000	2 732 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	243 000	252 000	255 000	1 040 000
Impairment	0	0	0	0
Expenditure	1 897 000	3 181 000	2 080 000	3 213 000
Operating Profit	1 365 000	1 193 000	1 204 000	−481 000
Financial Income	14 000	3 000	11 000	41 000
Financial Costs	1 000	0	0	0
Financial Balance	13 000	3 000	11 000	41 000
Dividends	0	0	0	0
Net Income	1 074 000	933 000	1 215 000	−343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 739 000	1 784 000	0	1 907 000
Real Eastate	2 207 000	2 275 000	2 353 000	2 432 000
Machinery and Plant Facilities	671 000	0	1 021 000	1 197 000
Fixtures	0	847 000	0	0
Total Tangible Assets	2 879 000	3 122 000	3 374 000	3 629 000
Total Fiancial Fixed Assets	0	0	1 839 000	0
Total Fixed Assets	4 617 000	4 906 000	5 213 000	5 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 948 000	0	0	0
Total Current Assets	8 565 000	7 168 000	6 170 000	4 646 000
Total Assets	13 182 000	12 074 000	11 383 000	10 182 000
Total Equity	11 515 000	11 356 000	10 423 000	10 182 000
Short-Term Group Debt	1 173 000	0	916 000	0
Total Long-Term Debt	0	0	0	0
Creditors	494 000	379 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	131 000	40 000	0
Total Current Debt	1 667 000	718 000	960 000	0
Total Equity and Debt	13 182 000	12 074 000	11 383 000	10 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,33 %	8,22 %	11,66 %	−3,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,85 %	27,27 %	36,66 %	−17,61 %
Current Ratio	5,14	9,98	6,43	-
Quick Ratio	5,14	9,98	6,43	-
Equity Ratio	0,87	0,94	0,92	1
Gross Profit Margin	100 %	100 %	100 %	100 %