BUY WEB AS

0580 OSLO

Finances

Return on Equity

−2,54 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	51 000	−47 000	−21 000	−2 014 000
Total Assets	739 000	400 000	400 000	409 000
Total Equity	−2 006 000	−2 057 000	−2 010 000	−1 989 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	73 000	42 000	93 000	119 000
Operating Profit	−73 000	−42 000	−93 000	−119 000
Financial Income	138 000	0	79 000	0
Financial Costs	15 000	4 000	8 000	1 895 000
Financial Balance	123 000	−4 000	71 000	−1 895 000
Earnings Before Tax	51 000	−47 000	−21 000	−2 014 000
Tax	0	0	0	0
Net Income	51 000	−47 000	−21 000	−2 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	400 000	400 000	0
Total Current Assets	539 000	0	0	409 000
Total Assets	739 000	400 000	400 000	409 000
Total Retained Equity	−2 106 000	−2 157 000	−2 110 000	−2 089 000
Total Equity	−2 006 000	−2 057 000	−2 010 000	−1 989 000
Total Long-Term Debt	1 578 000	1 578 000	0	0
Total Current Debt	1 167 000	879 000	2 410 000	2 398 000
Total Equity and Debt	739 000	400 000	400 000	409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	42 000	93 000	119 000
Operating Profit	−73 000	−42 000	−93 000	−119 000
Financial Income	138 000	0	79 000	0
Financial Costs	15 000	4 000	8 000	1 895 000
Financial Balance	123 000	−4 000	71 000	−1 895 000
Dividends	0	0	0	0
Net Income	51 000	−47 000	−21 000	−2 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	400 000	400 000	0
Total Fixed Assets	200 000	400 000	400 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	409 000
Total Current Assets	539 000	0	0	409 000
Total Assets	739 000	400 000	400 000	409 000
Total Equity	−2 006 000	−2 057 000	−2 010 000	−1 989 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 578 000	1 578 000	0	0
Creditors	30 000	29 000	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 138 000	850 000	2 410 000	2 382 000
Total Current Debt	1 167 000	879 000	2 410 000	2 398 000
Total Equity and Debt	739 000	400 000	400 000	409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,54 %	2,28 %	1,04 %	101,26 %
Debt-to-Equity Ratio	−0,79	−0,77	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,46	0	0	0,17
Quick Ratio	0,46	0	0	0,17
Equity Ratio	−2,71	−5,14	−5,03	−4,86
Gross Profit Margin	-	-	-	-