company

FTC AS

5776 NÅ

Finances

Share Ownership

Return on Equity

−151,22 %

Current Ratio

35,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	485 000	1 515 000	995 000
Net Income	−248 000	−172 000	356 000	85 000
Total Assets	167 000	670 000	772 000	754 000
Total Equity	164 000	411 000	583 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	485 000	1 515 000	995 000
Expenditure	254 000	657 000	1 159 000	910 000
Operating Profit	−248 000	−172 000	355 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	−248 000	−172 000	356 000	85 000
Tax	0	0	0	0
Net Income	−248 000	−172 000	356 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 000	107 000	133 000	167 000
Total Current Assets	106 000	563 000	639 000	587 000
Total Assets	167 000	670 000	772 000	754 000
Total Retained Equity	64 000	311 000	483 000	127 000
Total Equity	164 000	411 000	583 000	227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	259 000	189 000	526 000
Total Equity and Debt	167 000	670 000	772 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	380 000	894 000	995 000
Other Income	6 000	106 000	620 000	0
Revenue	6 000	485 000	1 515 000	995 000
Cost of Goods Sold	86 000	459 000	876 000	664 000
Salary Costs	0	0	0	0
Depreciation	46 000	27 000	34 000	27 000
Impairment	0	0	0	0
Expenditure	254 000	657 000	1 159 000	910 000
Operating Profit	−248 000	−172 000	355 000	86 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	−248 000	−172 000	356 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	18 000	23 000	29 000
Fixtures	46 000	88 000	111 000	139 000
Total Tangible Assets	61 000	107 000	133 000	167 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 000	107 000	133 000	167 000
Stock	0	25 000	25 000	40 000
Total Investments	0	0	0	0
Cash, Bank	64 000	137 000	167 000	313 000
Total Current Assets	106 000	563 000	639 000	587 000
Total Assets	167 000	670 000	772 000	754 000
Total Equity	164 000	411 000	583 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	238 000	3 000	3 000
Unpaid Taxes	0	20 000	184 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	493 000
Total Current Debt	3 000	259 000	189 000	526 000
Total Equity and Debt	167 000	670 000	772 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−151,22 %	−41,85 %	61,06 %	37,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4 133,33 %	−35,46 %	23,43 %	8,64 %
Current Ratio	35,33	2,17	3,38	1,12
Quick Ratio	35,33	2,41	3,9	1,21
Equity Ratio	0,98	0,61	0,76	0,3
Gross Profit Margin	−1 333,33 %	5,36 %	42,18 %	33,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English