KÅRSTAD EIENDOM AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

16,84 %

Current Ratio

10,76

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 589 000	1 388 000	1 427 000
Net Income	366 000	10 000	−235 000	389 000
Total Assets	8 714 000	8 605 000	8 998 000	9 609 000
Total Equity	2 173 000	1 806 000	1 796 000	2 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 615 000	1 589 000	1 388 000	1 427 000
Expenditure	925 000	1 305 000	1 287 000	661 000
Operating Profit	690 000	284 000	101 000	766 000
Financial Income	10 000	2 000	4 000	7 000
Financial Costs	241 000	276 000	341 000	384 000
Financial Balance	−231 000	−274 000	−337 000	−377 000
Earnings Before Tax	459 000	10 000	−235 000	389 000
Tax	93 000	0	0	0
Net Income	366 000	10 000	−235 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 745 000	7 148 000	7 550 000	8 038 000
Total Current Assets	1 969 000	1 457 000	1 448 000	1 571 000
Total Assets	8 714 000	8 605 000	8 998 000	9 609 000
Total Retained Equity	−1 327 000	−1 694 000	−1 704 000	−1 468 000
Total Equity	2 173 000	1 806 000	1 796 000	2 032 000
Total Long-Term Debt	6 358 000	6 742 000	7 125 000	7 508 000
Total Current Debt	183 000	57 000	77 000	69 000
Total Equity and Debt	8 714 000	8 605 000	8 998 000	9 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	455 000	212 000	1 414 000	1 427 000
Other Income	1 160 000	1 377 000	−26 000	0
Revenue	1 615 000	1 589 000	1 388 000	1 427 000
Cost of Goods Sold	107 000	0	0	0
Salary Costs	0	0	240 000	0
Depreciation	403 000	403 000	488 000	487 000
Impairment	0	0	0	0
Expenditure	925 000	1 305 000	1 287 000	661 000
Operating Profit	690 000	284 000	101 000	766 000
Financial Income	10 000	2 000	4 000	7 000
Financial Costs	241 000	276 000	341 000	384 000
Financial Balance	−231 000	−274 000	−337 000	−377 000
Dividends	0	0	0	0
Net Income	366 000	10 000	−235 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 745 000	7 148 000	7 550 000	8 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 745 000	7 148 000	7 550 000	8 038 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 745 000	7 148 000	7 550 000	8 038 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 909 000	1 256 000	1 134 000	1 418 000
Total Current Assets	1 969 000	1 457 000	1 448 000	1 571 000
Total Assets	8 714 000	8 605 000	8 998 000	9 609 000
Total Equity	2 173 000	1 806 000	1 796 000	2 032 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 358 000	6 742 000	7 125 000	7 508 000
Creditors	34 000	49 000	18 000	0
Unpaid Taxes	41 000	0	51 000	53 000
Dividends	0	0	0	0
Other Current Debt	15 000	8 000	7 000	16 000
Total Current Debt	183 000	57 000	77 000	69 000
Total Equity and Debt	8 714 000	8 605 000	8 998 000	9 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,84 %	0,55 %	−13,08 %	19,14 %
Debt-to-Equity Ratio	2,93	3,73	3,97	3,69
Operating Profit Margin	42,72 %	17,87 %	7,28 %	53,68 %
Current Ratio	10,76	25,56	18,81	22,77
Quick Ratio	10,76	25,56	18,81	22,77
Equity Ratio	0,25	0,21	0,2	0,21
Gross Profit Margin	93,37 %	100 %	100 %	100 %