MINKEN NÆRINGSPARK 6 AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

58,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	7 000	−15 000	−20 000
Total Assets	4 882 000	4 743 000	927 000	927 000
Total Equity	82 000	82 000	75 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	1 000	0
Operating Profit	0	0	−1 000	0
Financial Income	1 000	0	1 000	2 000
Financial Costs	2 000	1 000	15 000	22 000
Financial Balance	−1 000	−1 000	−14 000	−20 000
Earnings Before Tax	0	−1 000	−15 000	−20 000
Tax	0	−8 000	0	0
Net Income	0	7 000	−15 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	0	0
Total Current Assets	4 875 000	4 735 000	927 000	927 000
Total Assets	4 882 000	4 743 000	927 000	927 000
Total Retained Equity	−28 000	−28 000	−35 000	−20 000
Total Equity	82 000	82 000	75 000	90 000
Total Long-Term Debt	4 801 000	4 661 000	844 000	831 000
Total Current Debt	0	0	7 000	7 000
Total Equity and Debt	4 882 000	4 743 000	927 000	927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	1 000	0
Operating Profit	0	0	−1 000	0
Financial Income	1 000	0	1 000	2 000
Financial Costs	2 000	1 000	15 000	22 000
Financial Balance	−1 000	−1 000	−14 000	−20 000
Dividends	0	0	0	0
Net Income	0	7 000	−15 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	8 000	0	0
Stock	4 834 000	4 636 000	880 000	844 000
Total Investments	0	0	0	0
Cash, Bank	41 000	99 000	46 000	83 000
Total Current Assets	4 875 000	4 735 000	927 000	927 000
Total Assets	4 882 000	4 743 000	927 000	927 000
Total Equity	82 000	82 000	75 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 801 000	4 661 000	844 000	831 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	7 000
Total Current Debt	0	0	7 000	7 000
Total Equity and Debt	4 882 000	4 743 000	927 000	927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	8,54 %	−20 %	−22,22 %
Debt-to-Equity Ratio	58,55	56,84	11,25	9,23
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	132,43	132,43
Quick Ratio	−1,01	−1,02	−1,06	−1,11
Equity Ratio	0,02	0,02	0,08	0,1
Gross Profit Margin	-	-	-	-