BJERKAKERFJÆRA AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

0,41 %

Current Ratio

119,73

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	152 000	0	0
Net Income	46 000	98 000	−1 000	−1 000
Total Assets	21 073 000	20 584 000	122 000	123 000
Total Equity	11 090 000	11 044 000	114 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	152 000	0	0
Expenditure	557 000	26 000	0	1 000
Operating Profit	58 000	126 000	0	−1 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	59 000	125 000	−1 000	−1 000
Tax	13 000	27 000	0	0
Net Income	46 000	98 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	21 073 000	20 584 000	122 000	123 000
Total Assets	21 073 000	20 584 000	122 000	123 000
Total Retained Equity	10 722 000	10 681 000	−1 000	−1 000
Total Equity	11 090 000	11 044 000	114 000	114 000
Total Long-Term Debt	9 806 000	9 329 000	0	0
Total Current Debt	176 000	211 000	9 000	9 000
Total Equity and Debt	21 073 000	20 584 000	122 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	615 000	152 000	0	0
Other Income	0	0	0	0
Revenue	615 000	152 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	557 000	26 000	0	1 000
Operating Profit	58 000	126 000	0	−1 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	46 000	98 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	21 012 000	20 356 000	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	208 000	99 000	100 000
Total Current Assets	21 073 000	20 584 000	122 000	123 000
Total Assets	21 073 000	20 584 000	122 000	123 000
Total Equity	11 090 000	11 044 000	114 000	114 000
Short-Term Group Debt	7 000	170 000	0	0
Total Long-Term Debt	9 806 000	9 329 000	0	0
Creditors	136 000	26 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	16 000	9 000	9 000
Total Current Debt	176 000	211 000	9 000	9 000
Total Equity and Debt	21 073 000	20 584 000	122 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	0,89 %	−0,88 %	−0,88 %
Debt-to-Equity Ratio	0,88	0,84	0	0
Operating Profit Margin	9,43 %	82,89 %	-	-
Current Ratio	119,73	97,55	13,56	13,67
Quick Ratio	−1,01	−1,02	13,56	13,67
Equity Ratio	0,53	0,54	0,93	0,93
Gross Profit Margin	100 %	100 %	-	-