WITNES EIENDOM AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

56,98 %

Current Ratio

0,12

Debt-to-Equity Ratio

7,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 979 000	4 333 000	4 336 000	3 801 000
Net Income	6 517 000	762 000	1 465 000	739 000
Total Assets	99 028 000	90 725 000	61 310 000	66 548 000
Total Equity	11 438 000	5 701 000	5 173 000	3 864 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 979 000	4 333 000	4 336 000	3 801 000
Expenditure	1 809 000	1 291 000	845 000	868 000
Operating Profit	4 170 000	3 041 000	3 491 000	2 933 000
Financial Income	6 383 000	6 000	1 000	0
Financial Costs	2 197 000	2 070 000	1 613 000	1 986 000
Financial Balance	4 186 000	−2 064 000	−1 612 000	−1 986 000
Earnings Before Tax	8 355 000	977 000	1 879 000	947 000
Tax	1 838 000	215 000	413 000	208 000
Net Income	6 517 000	762 000	1 465 000	739 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 643 000	89 127 000	60 736 000	66 132 000
Total Current Assets	385 000	1 598 000	574 000	416 000
Total Assets	99 028 000	90 725 000	61 310 000	66 548 000
Total Retained Equity	11 338 000	5 601 000	5 073 000	3 764 000
Total Equity	11 438 000	5 701 000	5 173 000	3 864 000
Total Long-Term Debt	84 355 000	83 790 000	55 321 000	62 012 000
Total Current Debt	3 235 000	1 233 000	816 000	672 000
Total Equity and Debt	99 028 000	90 725 000	61 310 000	66 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 691 000	2 583 000
Other Income	5 979 000	4 333 000	645 000	1 218 000
Revenue	5 979 000	4 333 000	4 336 000	3 801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	129 000	53 000	0
Depreciation	3 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 809 000	1 291 000	845 000	868 000
Operating Profit	4 170 000	3 041 000	3 491 000	2 933 000
Financial Income	6 383 000	6 000	1 000	0
Financial Costs	2 197 000	2 070 000	1 613 000	1 986 000
Financial Balance	4 186 000	−2 064 000	−1 612 000	−1 986 000
Dividends	0	0	0	0
Net Income	6 517 000	762 000	1 465 000	739 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 633 000	89 114 000	60 720 000	66 132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	13 000	16 000	0
Total Tangible Assets	98 643 000	89 127 000	60 736 000	66 132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 643 000	89 127 000	60 736 000	66 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	228 000	1 455 000	446 000	416 000
Total Current Assets	385 000	1 598 000	574 000	416 000
Total Assets	99 028 000	90 725 000	61 310 000	66 548 000
Total Equity	11 438 000	5 701 000	5 173 000	3 864 000
Short-Term Group Debt	1 000 000	300 000	200 000	490 000
Total Long-Term Debt	84 355 000	83 790 000	55 321 000	62 012 000
Creditors	95 000	264 000	61 000	7 000
Unpaid Taxes	97 000	87 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	351 000	348 000	179 000	175 000
Total Current Debt	3 235 000	1 233 000	816 000	672 000
Total Equity and Debt	99 028 000	90 725 000	61 310 000	66 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,98 %	13,37 %	28,32 %	19,13 %
Debt-to-Equity Ratio	7,37	14,7	10,69	16,05
Operating Profit Margin	69,74 %	70,18 %	80,51 %	77,16 %
Current Ratio	0,12	1,3	0,7	0,62
Quick Ratio	0,12	1,3	0,7	0,62
Equity Ratio	0,12	0,06	0,08	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %