HUUSE & NORDHAGEN EIENDOM AS

2840 REINSVOLL

Finances

Share Ownership

Return on Equity

17,25 %

Current Ratio

11,5

Debt-to-Equity Ratio

7,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	506 000	506 000	506 000
Net Income	94 000	134 000	117 000	140 000
Total Assets	4 764 000	4 845 000	4 307 000	4 208 000
Total Equity	545 000	549 000	540 000	446 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	506 000	506 000	506 000
Expenditure	281 000	224 000	244 000	203 000
Operating Profit	274 000	283 000	262 000	303 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	158 000	114 000	115 000	132 000
Financial Balance	−154 000	−111 000	−112 000	−129 000
Earnings Before Tax	119 000	171 000	150 000	174 000
Tax	25 000	37 000	32 000	34 000
Net Income	94 000	134 000	117 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 695 000	4 830 000	4 265 000	4 152 000
Total Current Assets	69 000	15 000	42 000	56 000
Total Assets	4 764 000	4 845 000	4 307 000	4 208 000
Total Retained Equity	445 000	449 000	440 000	346 000
Total Equity	545 000	549 000	540 000	446 000
Total Long-Term Debt	4 213 000	4 287 000	3 751 000	3 594 000
Total Current Debt	6 000	9 000	17 000	168 000
Total Equity and Debt	4 764 000	4 845 000	4 307 000	4 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	506 000	506 000	506 000
Revenue	554 000	506 000	506 000	506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	23 000
Depreciation	35 000	35 000	35 000	22 000
Impairment	0	0	0	0
Expenditure	281 000	224 000	244 000	203 000
Operating Profit	274 000	283 000	262 000	303 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	158 000	114 000	115 000	132 000
Financial Balance	−154 000	−111 000	−112 000	−129 000
Dividends	0	0	0	0
Net Income	94 000	134 000	117 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 195 000	4 230 000	4 265 000	4 152 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 195 000	4 230 000	4 265 000	4 152 000
Total Fiancial Fixed Assets	500 000	600 000	0	0
Total Fixed Assets	4 695 000	4 830 000	4 265 000	4 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	7 000	17 000	24 000
Total Current Assets	69 000	15 000	42 000	56 000
Total Assets	4 764 000	4 845 000	4 307 000	4 208 000
Total Equity	545 000	549 000	540 000	446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 213 000	4 287 000	3 751 000	3 594 000
Creditors	0	0	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	137 000
Total Current Debt	6 000	9 000	17 000	168 000
Total Equity and Debt	4 764 000	4 845 000	4 307 000	4 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,25 %	24,41 %	21,67 %	31,39 %
Debt-to-Equity Ratio	7,73	7,81	6,95	8,06
Operating Profit Margin	49,46 %	55,93 %	51,78 %	59,88 %
Current Ratio	11,5	1,67	2,47	0,33
Quick Ratio	11,5	1,67	2,47	0,33
Equity Ratio	0,11	0,11	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %