ADVOKATFIRMAET KVASSTIND AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

97,07 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 585 000	9 718 000	8 485 000	7 731 000
Net Income	3 705 000	3 292 000	2 875 000	2 502 000
Total Assets	9 347 000	9 779 000	6 435 000	8 441 000
Total Equity	3 817 000	7 745 000	4 562 000	1 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 585 000	9 718 000	8 485 000	7 731 000
Expenditure	5 882 000	5 506 000	4 804 000	4 552 000
Operating Profit	4 704 000	4 211 000	3 680 000	3 179 000
Financial Income	49 000	19 000	14 000	36 000
Financial Costs	1 000	3 000	5 000	1 000
Financial Balance	48 000	16 000	9 000	35 000
Earnings Before Tax	4 752 000	4 228 000	3 690 000	3 214 000
Tax	1 048 000	935 000	815 000	712 000
Net Income	3 705 000	3 292 000	2 875 000	2 502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	435 000	119 000	130 000	113 000
Total Current Assets	8 912 000	9 660 000	6 305 000	8 328 000
Total Assets	9 347 000	9 779 000	6 435 000	8 441 000
Total Retained Equity	3 717 000	7 645 000	4 462 000	1 587 000
Total Equity	3 817 000	7 745 000	4 562 000	1 687 000
Total Long-Term Debt	1 000	1 000	6 000	0
Total Current Debt	5 529 000	2 033 000	1 867 000	6 754 000
Total Equity and Debt	9 347 000	9 779 000	6 435 000	8 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 538 000	9 632 000	8 451 000	7 725 000
Other Income	48 000	86 000	34 000	5 000
Revenue	10 585 000	9 718 000	8 485 000	7 731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 440 000	4 165 000	3 749 000	3 675 000
Depreciation	20 000	18 000	36 000	47 000
Impairment	0	0	0	0
Expenditure	5 882 000	5 506 000	4 804 000	4 552 000
Operating Profit	4 704 000	4 211 000	3 680 000	3 179 000
Financial Income	49 000	19 000	14 000	36 000
Financial Costs	1 000	3 000	5 000	1 000
Financial Balance	48 000	16 000	9 000	35 000
Dividends	3 000 000	0	0	5 000 000
Net Income	3 705 000	3 292 000	2 875 000	2 502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	435 000	119 000	130 000	113 000
Total Tangible Assets	435 000	119 000	130 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	435 000	119 000	130 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 156 000	7 692 000	3 078 000	6 076 000
Total Current Assets	8 912 000	9 660 000	6 305 000	8 328 000
Total Assets	9 347 000	9 779 000	6 435 000	8 441 000
Total Equity	3 817 000	7 745 000	4 562 000	1 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	6 000	0
Creditors	200 000	193 000	121 000	99 000
Unpaid Taxes	569 000	514 000	420 000	398 000
Dividends	3 000 000	0	0	5 000 000
Other Current Debt	3 805 000	385 000	518 000	5 597 000
Total Current Debt	5 529 000	2 033 000	1 867 000	6 754 000
Total Equity and Debt	9 347 000	9 779 000	6 435 000	8 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,07 %	42,5 %	63,02 %	148,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,44 %	43,33 %	43,37 %	41,12 %
Current Ratio	1,61	4,75	3,38	1,23
Quick Ratio	1,61	4,75	3,38	1,23
Equity Ratio	0,41	0,79	0,71	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %