E2 UTVIKLING AS

0663 OSLO

Finances

Return on Equity

8,66 %

Current Ratio

55,1

Debt-to-Equity Ratio

11,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	401 000	959 000	833 000	304 000
Total Assets	57 462 000	57 250 000	56 717 000	56 423 000
Total Equity	4 630 000	4 230 000	3 270 000	2 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	61 000	57 000	42 000	122 000
Operating Profit	−61 000	−57 000	−42 000	−122 000
Financial Income	3 617 000	3 458 000	3 394 000	3 378 000
Financial Costs	3 043 000	2 171 000	2 284 000	2 867 000
Financial Balance	574 000	1 287 000	1 110 000	511 000
Earnings Before Tax	514 000	1 230 000	1 067 000	390 000
Tax	113 000	271 000	235 000	86 000
Net Income	401 000	959 000	833 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 236 000	50 595 000	50 200 000	37 737 000
Total Current Assets	6 226 000	6 656 000	6 517 000	18 686 000
Total Assets	57 462 000	57 250 000	56 717 000	56 423 000
Total Retained Equity	4 510 000	4 110 000	3 150 000	2 318 000
Total Equity	4 630 000	4 230 000	3 270 000	2 438 000
Total Long-Term Debt	52 719 000	52 750 000	53 212 000	53 882 000
Total Current Debt	113 000	271 000	235 000	104 000
Total Equity and Debt	57 462 000	57 250 000	56 717 000	56 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	57 000	42 000	122 000
Operating Profit	−61 000	−57 000	−42 000	−122 000
Financial Income	3 617 000	3 458 000	3 394 000	3 378 000
Financial Costs	3 043 000	2 171 000	2 284 000	2 867 000
Financial Balance	574 000	1 287 000	1 110 000	511 000
Dividends	0	0	0	0
Net Income	401 000	959 000	833 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	51 236 000	50 595 000	50 200 000	37 737 000
Total Fixed Assets	51 236 000	50 595 000	50 200 000	37 737 000
Stock	1 516 000	1 516 000	1 516 000	1 516 000
Total Investments	0	0	0	0
Cash, Bank	1 768 000	2 088 000	1 994 000	2 238 000
Total Current Assets	6 226 000	6 656 000	6 517 000	18 686 000
Total Assets	57 462 000	57 250 000	56 717 000	56 423 000
Total Equity	4 630 000	4 230 000	3 270 000	2 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 719 000	52 750 000	53 212 000	53 882 000
Creditors	0	0	0	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	113 000	271 000	235 000	104 000
Total Equity and Debt	57 462 000	57 250 000	56 717 000	56 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,66 %	22,67 %	25,47 %	12,47 %
Debt-to-Equity Ratio	11,39	12,47	16,27	22,1
Operating Profit Margin	-	-	-	-
Current Ratio	55,1	24,56	27,73	179,67
Quick Ratio	−4,44	−5,35	−5,09	−13,23
Equity Ratio	0,08	0,07	0,06	0,04
Gross Profit Margin	-	-	-	-