WITTEMANN E&P CONSULTING (NORWAY) AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

1 908 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 634 000	4 091 000	3 762 000	3 784 000
Net Income	1 908 000	2 333 000	2 001 000	1 827 000
Total Assets	3 213 000	4 171 000	3 304 000	2 866 000
Total Equity	100 000	105 000	202 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 634 000	4 091 000	3 762 000	3 784 000
Expenditure	1 186 000	1 100 000	1 194 000	1 441 000
Operating Profit	2 448 000	2 992 000	2 568 000	2 342 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	2 447 000	2 992 000	2 567 000	2 342 000
Tax	540 000	658 000	566 000	516 000
Net Income	1 908 000	2 333 000	2 001 000	1 827 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 752 000	1 215 000	2 618 000	1 854 000
Total Current Assets	1 461 000	2 956 000	686 000	1 012 000
Total Assets	3 213 000	4 171 000	3 304 000	2 866 000
Total Retained Equity	0	5 000	102 000	97 000
Total Equity	100 000	105 000	202 000	197 000
Total Long-Term Debt	3 000	2 000	4 000	5 000
Total Current Debt	3 109 000	4 063 000	3 099 000	2 665 000
Total Equity and Debt	3 213 000	4 171 000	3 304 000	2 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 634 000	4 091 000	3 762 000	3 784 000
Other Income	0	0	0	0
Revenue	3 634 000	4 091 000	3 762 000	3 784 000
Cost of Goods Sold	0	0	0	0
Salary Costs	800 000	796 000	778 000	939 000
Depreciation	8 000	11 000	11 000	9 000
Impairment	0	0	0	0
Expenditure	1 186 000	1 100 000	1 194 000	1 441 000
Operating Profit	2 448 000	2 992 000	2 568 000	2 342 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	1 804 000	2 430 000	1 975 000	1 725 000
Net Income	1 908 000	2 333 000	2 001 000	1 827 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	23 000	34 000	46 000
Total Tangible Assets	15 000	23 000	34 000	46 000
Total Fiancial Fixed Assets	1 737 000	1 192 000	2 584 000	1 809 000
Total Fixed Assets	1 752 000	1 215 000	2 618 000	1 854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	623 000	1 889 000	170 000	194 000
Total Current Assets	1 461 000	2 956 000	686 000	1 012 000
Total Assets	3 213 000	4 171 000	3 304 000	2 866 000
Total Equity	100 000	105 000	202 000	197 000
Short-Term Group Debt	139 000	0	27 000	100 000
Total Long-Term Debt	3 000	2 000	4 000	5 000
Creditors	8 000	0	3 000	34 000
Unpaid Taxes	196 000	303 000	187 000	83 000
Dividends	1 804 000	2 430 000	1 975 000	1 725 000
Other Current Debt	453 000	670 000	346 000	229 000
Total Current Debt	3 109 000	4 063 000	3 099 000	2 665 000
Total Equity and Debt	3 213 000	4 171 000	3 304 000	2 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 908 %	2 221,9 %	990,59 %	927,41 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0,03
Operating Profit Margin	67,36 %	73,14 %	68,26 %	61,89 %
Current Ratio	0,47	0,73	0,22	0,38
Quick Ratio	0,47	0,73	0,22	0,38
Equity Ratio	0,03	0,03	0,06	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %