ERLAND INVEST AS

4272 SANDVE

Finances

Return on Equity

−0,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	120 000	120 000	25 000
Net Income	−50 000	1 783 000	178 000	134 000
Total Assets	16 371 000	17 142 000	25 581 000	34 201 000
Total Equity	15 800 000	16 350 000	18 067 000	34 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	120 000	120 000	25 000
Expenditure	237 000	88 000	99 000	35 000
Operating Profit	−124 000	32 000	21 000	−11 000
Financial Income	77 000	1 793 000	231 000	159 000
Financial Costs	25 000	27 000	15 000	15 000
Financial Balance	52 000	1 766 000	216 000	144 000
Earnings Before Tax	−73 000	1 799 000	238 000	134 000
Tax	−23 000	16 000	60 000	0
Net Income	−50 000	1 783 000	178 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 065 000	15 007 000	14 971 000	9 513 000
Total Current Assets	1 306 000	2 135 000	10 610 000	24 688 000
Total Assets	16 371 000	17 142 000	25 581 000	34 201 000
Total Retained Equity	15 700 000	16 250 000	17 967 000	34 101 000
Total Equity	15 800 000	16 350 000	18 067 000	34 201 000
Total Long-Term Debt	571 000	787 000	965 000	0
Total Current Debt	0	4 000	6 548 000	0
Total Equity and Debt	16 371 000	17 142 000	25 581 000	34 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	113 000	120 000	120 000	25 000
Revenue	113 000	120 000	120 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	237 000	88 000	99 000	35 000
Operating Profit	−124 000	32 000	21 000	−11 000
Financial Income	77 000	1 793 000	231 000	159 000
Financial Costs	25 000	27 000	15 000	15 000
Financial Balance	52 000	1 766 000	216 000	144 000
Dividends	0	0	6 500 000	0
Net Income	−50 000	1 783 000	178 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 661 000	6 661 000	6 661 000	2 723 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 661 000	6 661 000	6 661 000	2 723 000
Total Fiancial Fixed Assets	8 404 000	8 346 000	8 310 000	6 790 000
Total Fixed Assets	15 065 000	15 007 000	14 971 000	9 513 000
Stock	0	0	0	0
Total Investments	396 000	383 000	332 000	332 000
Cash, Bank	780 000	1 681 000	10 241 000	24 356 000
Total Current Assets	1 306 000	2 135 000	10 610 000	24 688 000
Total Assets	16 371 000	17 142 000	25 581 000	34 201 000
Total Equity	15 800 000	16 350 000	18 067 000	34 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	571 000	787 000	965 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	6 500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	4 000	6 548 000	0
Total Equity and Debt	16 371 000	17 142 000	25 581 000	34 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,32 %	10,91 %	0,99 %	0,39 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0
Operating Profit Margin	−109,73 %	26,67 %	17,5 %	−44 %
Current Ratio	-	533,75	1,62	-
Quick Ratio	-	533,75	1,62	-
Equity Ratio	0,97	0,95	0,71	1
Gross Profit Margin	100 %	100 %	100 %	100 %