HUSLID CONSULT AS

0667 OSLO

Finances

Share Ownership

Return on Equity

226,65 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 988 000	7 278 000	4 929 000	3 723 000
Net Income	1 097 000	1 423 000	559 000	286 000
Total Assets	3 640 000	4 899 000	2 908 000	1 806 000
Total Equity	484 000	388 000	376 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 988 000	7 278 000	4 929 000	3 723 000
Expenditure	8 567 000	5 439 000	4 213 000	3 357 000
Operating Profit	1 421 000	1 840 000	716 000	367 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Earnings Before Tax	1 422 000	1 840 000	716 000	367 000
Tax	325 000	417 000	158 000	82 000
Net Income	1 097 000	1 423 000	559 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 640 000	4 899 000	2 908 000	1 806 000
Total Assets	3 640 000	4 899 000	2 908 000	1 806 000
Total Retained Equity	384 000	288 000	276 000	264 000
Total Equity	484 000	388 000	376 000	364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 156 000	4 511 000	2 531 000	1 443 000
Total Equity and Debt	3 640 000	4 899 000	2 908 000	1 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 988 000	7 278 000	4 929 000	3 723 000
Other Income	0	0	0	0
Revenue	9 988 000	7 278 000	4 929 000	3 723 000
Cost of Goods Sold	1 949 000	2 090 000	508 000	271 000
Salary Costs	5 689 000	2 395 000	3 085 000	2 395 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 567 000	5 439 000	4 213 000	3 357 000
Operating Profit	1 421 000	1 840 000	716 000	367 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Dividends	1 000 000	0	0	0
Net Income	1 097 000	1 423 000	559 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 300 000	1 204 000	344 000	867 000
Total Current Assets	3 640 000	4 899 000	2 908 000	1 806 000
Total Assets	3 640 000	4 899 000	2 908 000	1 806 000
Total Equity	484 000	388 000	376 000	364 000
Short-Term Group Debt	0	3 265 000	1 455 000	755 000
Total Long-Term Debt	0	0	0	0
Creditors	265 000	534 000	55 000	31 000
Unpaid Taxes	1 052 000	476 000	732 000	405 000
Dividends	1 000 000	0	0	0
Other Current Debt	513 000	217 000	285 000	248 000
Total Current Debt	3 156 000	4 511 000	2 531 000	1 443 000
Total Equity and Debt	3 640 000	4 899 000	2 908 000	1 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	226,65 %	366,75 %	148,67 %	78,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,23 %	25,28 %	14,53 %	9,86 %
Current Ratio	1,15	1,09	1,15	1,25
Quick Ratio	1,15	1,09	1,15	1,25
Equity Ratio	0,13	0,08	0,13	0,2
Gross Profit Margin	80,49 %	71,28 %	89,69 %	92,72 %