BYGG OG EIENDOMSPARTNER AS

3490 KLOKKARSTUA

Finances

Share Ownership

Return on Equity

268,97 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	715 000	427 000	478 000	854 000
Net Income	156 000	4 000	−13 000	−106 000
Total Assets	125 000	300 000	268 000	374 000
Total Equity	58 000	−98 000	−103 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	715 000	427 000	478 000	854 000
Expenditure	557 000	422 000	490 000	960 000
Operating Profit	157 000	5 000	−13 000	−105 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	156 000	4 000	−13 000	−106 000
Tax	0	0	0	0
Net Income	156 000	4 000	−13 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	31 000	92 000	108 000
Total Current Assets	100 000	269 000	177 000	266 000
Total Assets	125 000	300 000	268 000	374 000
Total Retained Equity	−42 000	−198 000	−203 000	−190 000
Total Equity	58 000	−98 000	−103 000	−90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	399 000	371 000	464 000
Total Equity and Debt	125 000	300 000	268 000	374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	715 000	427 000	478 000	854 000
Other Income	0	0	0	0
Revenue	715 000	427 000	478 000	854 000
Cost of Goods Sold	14 000	8 000	96 000	254 000
Salary Costs	0	8 000	1 000	0
Depreciation	8 000	8 000	17 000	24 000
Impairment	0	0	0	0
Expenditure	557 000	422 000	490 000	960 000
Operating Profit	157 000	5 000	−13 000	−105 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	156 000	4 000	−13 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	18 000	22 000	27 000	39 000
Fixtures	7 000	9 000	12 000	17 000
Total Tangible Assets	25 000	31 000	39 000	56 000
Total Fiancial Fixed Assets	0	0	53 000	53 000
Total Fixed Assets	25 000	31 000	92 000	108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	87 000	43 000	3 000
Total Current Assets	100 000	269 000	177 000	266 000
Total Assets	125 000	300 000	268 000	374 000
Total Equity	58 000	−98 000	−103 000	−90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	360 000	360 000	446 000
Unpaid Taxes	13 000	39 000	11 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	67 000	399 000	371 000	464 000
Total Equity and Debt	125 000	300 000	268 000	374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	268,97 %	−4,08 %	12,62 %	117,78 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	21,96 %	1,17 %	−2,72 %	−12,3 %
Current Ratio	1,49	0,67	0,48	0,57
Quick Ratio	1,49	0,67	0,48	0,57
Equity Ratio	0,46	−0,33	−0,38	−0,24
Gross Profit Margin	98,04 %	98,13 %	79,92 %	70,26 %