company

SMART LIV AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

80,14 %

Current Ratio

0,35

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	598 000	405 000	513 000
Net Income	−222 000	22 000	−34 000	−37 000
Total Assets	196 000	152 000	122 000	144 000
Total Equity	−277 000	28 000	6 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	598 000	405 000	513 000
Expenditure	732 000	575 000	439 000	550 000
Operating Profit	−207 000	22 000	−34 000	−37 000
Financial Income	0	0	0	0
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	0	0	0
Earnings Before Tax	−222 000	22 000	−34 000	−37 000
Tax	0	0	0	0
Net Income	−222 000	22 000	−34 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	43 000	58 000	72 000
Total Current Assets	167 000	108 000	64 000	71 000
Total Assets	196 000	152 000	122 000	144 000
Total Retained Equity	−377 000	−72 000	−94 000	−60 000
Total Equity	−277 000	28 000	6 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	473 000	124 000	116 000	103 000
Total Equity and Debt	196 000	152 000	122 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	525 000	526 000	365 000	513 000
Other Income	0	72 000	40 000	0
Revenue	525 000	598 000	405 000	513 000
Cost of Goods Sold	0	0	4 000	1 000
Salary Costs	292 000	75 000	123 000	229 000
Depreciation	14 000	14 000	14 000	18 000
Impairment	0	0	0	0
Expenditure	732 000	575 000	439 000	550 000
Operating Profit	−207 000	22 000	−34 000	−37 000
Financial Income	0	0	0	0
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	0	0	0
Dividends	0	0	0	0
Net Income	−222 000	22 000	−34 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	43 000	58 000	72 000
Total Tangible Assets	29 000	43 000	58 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	43 000	58 000	72 000
Stock	0	0	0	4 000
Total Investments	0	0	0	0
Cash, Bank	80 000	30 000	20 000	45 000
Total Current Assets	167 000	108 000	64 000	71 000
Total Assets	196 000	152 000	122 000	144 000
Total Equity	−277 000	28 000	6 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	128 000	101 000	88 000	39 000
Unpaid Taxes	35 000	0	17 000	26 000
Dividends	0	0	0	0
Other Current Debt	33 000	19 000	12 000	38 000
Total Current Debt	473 000	124 000	116 000	103 000
Total Equity and Debt	196 000	152 000	122 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,14 %	78,57 %	−566,67 %	−92,5 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−39,43 %	3,68 %	−8,4 %	−7,21 %
Current Ratio	0,35	0,87	0,55	0,69
Quick Ratio	0,35	0,87	0,55	0,72
Equity Ratio	−1,41	0,18	0,05	0,28
Gross Profit Margin	100 %	100 %	99,01 %	99,81 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English