SAMEIET HJELMEVÅGEN RORBULEILIGHETER 1

5334 HELLESØY

Finances

Share Ownership

Return on Equity

43,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	281 000	281 000	96 000	96 000
Net Income	173 000	179 000	2 000	6 000
Total Assets	396 000	223 000	44 000	42 000
Total Equity	396 000	223 000	44 000	42 000

Income (NOK)	2020	2019	2018	2017
Revenue	281 000	281 000	96 000	96 000
Expenditure	108 000	102 000	94 000	90 000
Operating Profit	173 000	179 000	2 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	173 000	179 000	2 000	6 000
Tax	0	0	0	0
Net Income	173 000	179 000	2 000	6 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	396 000	223 000	44 000	42 000
Total Assets	396 000	223 000	44 000	42 000
Total Retained Equity	0	0	0	0
Total Equity	396 000	223 000	44 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	396 000	223 000	44 000	42 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	281 000	281 000	96 000	96 000
Revenue	281 000	281 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	8 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	102 000	94 000	90 000
Operating Profit	173 000	179 000	2 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	173 000	179 000	2 000	6 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	396 000	223 000	40 000	38 000
Total Current Assets	396 000	223 000	44 000	42 000
Total Assets	396 000	223 000	44 000	42 000
Total Equity	396 000	223 000	44 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	396 000	223 000	44 000	42 000

Financial indicators	2020	2019	2018	2017
Return on Equity	43,69 %	80,27 %	4,55 %	14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,57 %	63,7 %	2,08 %	6,25 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table