HANSSEN OG MYRBAKK HOLDING AS

9300 FINNSNES

Finances

Return on Equity

−0,36 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−32 000	−31 000	−26 000	−30 000
Total Assets	12 458 000	12 464 000	12 467 000	12 476 000
Total Equity	8 947 000	9 014 000	9 045 000	9 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	40 000	33 000	39 000
Operating Profit	−41 000	−40 000	−33 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	−40 000	−33 000	−39 000
Tax	−9 000	−9 000	−7 000	−8 000
Net Income	−32 000	−31 000	−26 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 455 000	12 455 000	12 455 000	12 455 000
Total Current Assets	3 000	9 000	12 000	21 000
Total Assets	12 458 000	12 464 000	12 467 000	12 476 000
Total Retained Equity	677 000	743 000	774 000	878 000
Total Equity	8 947 000	9 014 000	9 045 000	9 149 000
Total Long-Term Debt	3 004 000	2 973 000	2 856 000	2 736 000
Total Current Debt	507 000	477 000	566 000	591 000
Total Equity and Debt	12 458 000	12 464 000	12 467 000	12 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	40 000	33 000	39 000
Operating Profit	−41 000	−40 000	−33 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−32 000	−31 000	−26 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 455 000	12 455 000	12 455 000	12 455 000
Total Fixed Assets	12 455 000	12 455 000	12 455 000	12 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	9 000	12 000	21 000
Total Current Assets	3 000	9 000	12 000	21 000
Total Assets	12 458 000	12 464 000	12 467 000	12 476 000
Total Equity	8 947 000	9 014 000	9 045 000	9 149 000
Short-Term Group Debt	44 000	0	101 000	129 000
Total Long-Term Debt	3 004 000	2 973 000	2 856 000	2 736 000
Creditors	12 000	12 000	16 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	450 000	450 000	450 000	450 000
Total Current Debt	507 000	477 000	566 000	591 000
Total Equity and Debt	12 458 000	12 464 000	12 467 000	12 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−0,34 %	−0,29 %	−0,33 %
Debt-to-Equity Ratio	0,34	0,33	0,32	0,3
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,02	0,02	0,04
Quick Ratio	0,01	0,02	0,02	0,04
Equity Ratio	0,72	0,72	0,73	0,73
Gross Profit Margin	-	-	-	-