JENSEN & WIK EIENDOM AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

26,07 %

Current Ratio

14,21

Debt-to-Equity Ratio

21,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	480 000	480 000
Net Income	55 000	15 000	−74 000	−45 000
Total Assets	4 829 000	4 985 000	5 154 000	5 391 000
Total Equity	211 000	156 000	141 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	480 000	480 000
Expenditure	352 000	393 000	380 000	336 000
Operating Profit	248 000	207 000	100 000	144 000
Financial Income	0	0	0	0
Financial Costs	178 000	187 000	195 000	203 000
Financial Balance	−178 000	−187 000	−195 000	−203 000
Earnings Before Tax	71 000	20 000	−95 000	−58 000
Tax	16 000	4 000	−21 000	−13 000
Net Income	55 000	15 000	−74 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 275 000	4 550 000	4 814 000	5 053 000
Total Current Assets	554 000	435 000	340 000	338 000
Total Assets	4 829 000	4 985 000	5 154 000	5 391 000
Total Retained Equity	−289 000	−344 000	−359 000	−285 000
Total Equity	211 000	156 000	141 000	215 000
Total Long-Term Debt	4 578 000	4 773 000	4 979 000	5 137 000
Total Current Debt	39 000	56 000	35 000	39 000
Total Equity and Debt	4 829 000	4 985 000	5 154 000	5 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	480 000	480 000
Revenue	600 000	600 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	260 000	260 000	260 000	256 000
Impairment	0	0	0	0
Expenditure	352 000	393 000	380 000	336 000
Operating Profit	248 000	207 000	100 000	144 000
Financial Income	0	0	0	0
Financial Costs	178 000	187 000	195 000	203 000
Financial Balance	−178 000	−187 000	−195 000	−203 000
Dividends	0	0	0	0
Net Income	55 000	15 000	−74 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	96 000	111 000	116 000	95 000
Real Eastate	4 179 000	4 439 000	4 699 000	4 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 179 000	4 439 000	4 699 000	4 958 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 275 000	4 550 000	4 814 000	5 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	310 000	240 000	238 000
Total Current Assets	554 000	435 000	340 000	338 000
Total Assets	4 829 000	4 985 000	5 154 000	5 391 000
Total Equity	211 000	156 000	141 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 578 000	4 773 000	4 979 000	5 137 000
Creditors	3 000	22 000	0	17 000
Unpaid Taxes	22 000	18 000	17 000	4 000
Dividends	0	0	0	0
Other Current Debt	15 000	16 000	18 000	18 000
Total Current Debt	39 000	56 000	35 000	39 000
Total Equity and Debt	4 829 000	4 985 000	5 154 000	5 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,07 %	9,62 %	−52,48 %	−20,93 %
Debt-to-Equity Ratio	21,7	30,6	35,31	23,89
Operating Profit Margin	41,33 %	34,5 %	20,83 %	30 %
Current Ratio	14,21	7,77	9,71	8,67
Quick Ratio	14,21	7,77	9,71	8,67
Equity Ratio	0,04	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %