TOLLNES EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

105,49 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 286 000	3 435 000	2 836 000	3 200 000
Net Income	2 497 000	2 621 000	2 127 000	2 460 000
Total Assets	5 461 000	2 259 000	4 837 000	2 124 000
Total Equity	2 367 000	2 258 000	2 197 000	2 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 286 000	3 435 000	2 836 000	3 200 000
Expenditure	128 000	143 000	158 000	138 000
Operating Profit	3 158 000	3 292 000	2 678 000	3 062 000
Financial Income	44 000	68 000	49 000	93 000
Financial Costs	0	0	0	0
Financial Balance	44 000	68 000	49 000	93 000
Earnings Before Tax	3 201 000	3 360 000	2 727 000	3 154 000
Tax	704 000	739 000	600 000	694 000
Net Income	2 497 000	2 621 000	2 127 000	2 460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 181 000	704 000	791 000	882 000
Total Current Assets	4 280 000	1 555 000	4 045 000	1 241 000
Total Assets	5 461 000	2 259 000	4 837 000	2 124 000
Total Retained Equity	1 389 000	1 280 000	1 218 000	1 144 000
Total Equity	2 367 000	2 258 000	2 197 000	2 122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 093 000	1 000	2 640 000	1 000
Total Equity and Debt	5 461 000	2 259 000	4 837 000	2 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 286 000	3 435 000	2 836 000	3 200 000
Other Income	0	0	0	0
Revenue	3 286 000	3 435 000	2 836 000	3 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	128 000	143 000	158 000	138 000
Operating Profit	3 158 000	3 292 000	2 678 000	3 062 000
Financial Income	44 000	68 000	49 000	93 000
Financial Costs	0	0	0	0
Financial Balance	44 000	68 000	49 000	93 000
Dividends	0	0	0	0
Net Income	2 497 000	2 621 000	2 127 000	2 460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	254 000	284 000	302 000	323 000
Real Eastate	928 000	420 000	490 000	560 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	928 000	420 000	490 000	560 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 181 000	704 000	791 000	882 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 558 000	1 009 000	3 549 000	385 000
Total Current Assets	4 280 000	1 555 000	4 045 000	1 241 000
Total Assets	5 461 000	2 259 000	4 837 000	2 124 000
Total Equity	2 367 000	2 258 000	2 197 000	2 122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 093 000	1 000	2 640 000	1 000
Total Current Debt	3 093 000	1 000	2 640 000	1 000
Total Equity and Debt	5 461 000	2 259 000	4 837 000	2 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,49 %	116,08 %	96,81 %	115,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,1 %	95,84 %	94,43 %	95,69 %
Current Ratio	1,38	1 555	1,53	1 241
Quick Ratio	1,38	1 555	1,53	1 241
Equity Ratio	0,43	1	0,45	1
Gross Profit Margin	100 %	100 %	100 %	100 %