STORGATA 25 GJØVIK AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

19,07 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 007 000	2 847 000	2 784 000	2 850 000
Net Income	1 138 000	1 685 000	1 518 000	1 257 000
Total Assets	7 745 000	8 445 000	8 045 000	12 676 000
Total Equity	5 968 000	5 800 000	6 770 000	5 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 007 000	2 847 000	2 784 000	2 850 000
Expenditure	544 000	538 000	839 000	1 226 000
Operating Profit	1 463 000	2 308 000	1 945 000	1 624 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	5 000	147 000	0	0
Financial Balance	−4 000	−147 000	1 000	1 000
Earnings Before Tax	1 459 000	2 161 000	1 946 000	1 625 000
Tax	321 000	475 000	428 000	368 000
Net Income	1 138 000	1 685 000	1 518 000	1 257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 620 000	7 951 000	7 035 000	7 332 000
Total Current Assets	125 000	494 000	1 011 000	5 343 000
Total Assets	7 745 000	8 445 000	8 045 000	12 676 000
Total Retained Equity	5 868 000	5 700 000	6 670 000	5 152 000
Total Equity	5 968 000	5 800 000	6 770 000	5 252 000
Total Long-Term Debt	504 000	647 000	500 000	7 003 000
Total Current Debt	1 273 000	1 997 000	776 000	421 000
Total Equity and Debt	7 745 000	8 445 000	8 045 000	12 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 007 000	2 847 000	2 784 000	2 850 000
Revenue	2 007 000	2 847 000	2 784 000	2 850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	218 000	224 000	0
Impairment	0	0	0	878 000
Expenditure	544 000	538 000	839 000	1 226 000
Operating Profit	1 463 000	2 308 000	1 945 000	1 624 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	5 000	147 000	0	0
Financial Balance	−4 000	−147 000	1 000	1 000
Dividends	0	1 200 000	0	0
Net Income	1 138 000	1 685 000	1 518 000	1 257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	400 000	448 000	513 000	586 000
Real Eastate	6 184 000	6 304 000	6 522 000	6 746 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 184 000	6 304 000	6 522 000	6 746 000
Total Fiancial Fixed Assets	1 036 000	1 200 000	0	0
Total Fixed Assets	7 620 000	7 951 000	7 035 000	7 332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	436 000	370 000	840 000
Total Current Assets	125 000	494 000	1 011 000	5 343 000
Total Assets	7 745 000	8 445 000	8 045 000	12 676 000
Total Equity	5 968 000	5 800 000	6 770 000	5 252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	504 000	647 000	500 000	7 003 000
Creditors	29 000	29 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 200 000	0	0
Other Current Debt	1 244 000	1 968 000	421 000	421 000
Total Current Debt	1 273 000	1 997 000	776 000	421 000
Total Equity and Debt	7 745 000	8 445 000	8 045 000	12 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	29,05 %	22,42 %	23,93 %
Debt-to-Equity Ratio	0,08	0,11	0,07	1,33
Operating Profit Margin	72,89 %	81,07 %	69,86 %	56,98 %
Current Ratio	0,1	0,25	1,3	12,69
Quick Ratio	0,1	0,25	1,3	12,69
Equity Ratio	0,77	0,69	0,84	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %