EC IMPORT AS

1340 SKUI

Finances

Share Ownership

Return on Equity

2,87 %

Current Ratio

2,98

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 498 000	2 018 000	498 000	0
Net Income	15 000	−34 000	2 000	−1 000
Total Assets	1 573 000	1 302 000	833 000	591 000
Total Equity	522 000	507 000	541 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 498 000	2 018 000	498 000	0
Expenditure	2 479 000	2 061 000	495 000	1 000
Operating Profit	19 000	−44 000	3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	−44 000	3 000	−1 000
Tax	4 000	−10 000	1 000	0
Net Income	15 000	−34 000	2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 573 000	1 302 000	833 000	591 000
Total Assets	1 573 000	1 302 000	833 000	591 000
Total Retained Equity	321 000	306 000	340 000	338 000
Total Equity	522 000	507 000	541 000	538 000
Total Long-Term Debt	525 000	336 000	75 000	37 000
Total Current Debt	527 000	460 000	217 000	15 000
Total Equity and Debt	1 573 000	1 302 000	833 000	591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 498 000	2 018 000	498 000	0
Other Income	0	0	0	0
Revenue	2 498 000	2 018 000	498 000	0
Cost of Goods Sold	2 041 000	1 711 000	456 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 479 000	2 061 000	495 000	1 000
Operating Profit	19 000	−44 000	3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	−34 000	2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	828 000	403 000	76 000	0
Total Investments	0	0	0	0
Cash, Bank	12 000	29 000	40 000	3 000
Total Current Assets	1 573 000	1 302 000	833 000	591 000
Total Assets	1 573 000	1 302 000	833 000	591 000
Total Equity	522 000	507 000	541 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	525 000	336 000	75 000	37 000
Creditors	454 000	444 000	203 000	0
Unpaid Taxes	62 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	527 000	460 000	217 000	15 000
Total Equity and Debt	1 573 000	1 302 000	833 000	591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,87 %	−6,71 %	0,37 %	−0,19 %
Debt-to-Equity Ratio	1,01	0,66	0,14	0,07
Operating Profit Margin	0,76 %	−2,18 %	0,6 %	-
Current Ratio	2,98	2,83	3,84	39,4
Quick Ratio	−5,23	22,84	5,91	39,4
Equity Ratio	0,33	0,39	0,65	0,91
Gross Profit Margin	18,29 %	15,21 %	8,43 %	-