BLAIR BYGG AS

0682 OSLO

Finances

Return on Equity

2,13 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	−13 000	34 000	−55 000
Total Assets	45 000	16 000	50 000	16 000
Total Equity	−47 000	−44 000	−31 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	13 000	16 000	55 000
Operating Profit	−1 000	−13 000	−16 000	−55 000
Financial Income	0	0	50 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	50 000	0
Earnings Before Tax	−1 000	−13 000	34 000	−55 000
Tax	0	0	0	0
Net Income	−1 000	−13 000	34 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	30 000	1 000	35 000	1 000
Total Assets	45 000	16 000	50 000	16 000
Total Retained Equity	−147 000	0	−132 000	−166 000
Total Equity	−47 000	−44 000	−31 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	81 000	81 000	81 000
Total Equity and Debt	45 000	37 000	50 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	13 000	16 000	55 000
Operating Profit	−1 000	−13 000	−16 000	−55 000
Financial Income	0	0	50 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	50 000	0
Dividends	0	0	0	0
Net Income	−1 000	−13 000	34 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	5 000	1 000
Total Current Assets	30 000	1 000	35 000	1 000
Total Assets	45 000	16 000	50 000	16 000
Total Equity	−47 000	−44 000	−31 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	81 000	81 000	81 000
Total Current Debt	92 000	81 000	81 000	81 000
Total Equity and Debt	45 000	37 000	50 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,13 %	29,55 %	−109,68 %	83,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,33	0,01	0,43	0,01
Quick Ratio	0,33	0,01	0,43	0,01
Equity Ratio	−1,04	−2,75	−0,62	−4,13
Gross Profit Margin	-	-	-	-