AASLIEN EIENDOM AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

77,83 %

Current Ratio

168,11

Debt-to-Equity Ratio

3,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	844 000	170 000	158 000	231 000
Net Income	509 000	−24 000	−38 000	44 000
Total Assets	2 810 000	2 677 000	2 723 000	2 694 000
Total Equity	654 000	145 000	169 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	844 000	170 000	158 000	231 000
Expenditure	119 000	126 000	128 000	101 000
Operating Profit	725 000	44 000	30 000	130 000
Financial Income	3 000	0	0	0
Financial Costs	75 000	75 000	78 000	79 000
Financial Balance	−72 000	−75 000	−78 000	−79 000
Earnings Before Tax	653 000	−31 000	−48 000	51 000
Tax	144 000	−7 000	−11 000	7 000
Net Income	509 000	−24 000	−38 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 296 000	2 580 000	2 623 000	2 667 000
Total Current Assets	1 513 000	97 000	99 000	28 000
Total Assets	2 810 000	2 677 000	2 723 000	2 694 000
Total Retained Equity	478 000	−31 000	−7 000	31 000
Total Equity	654 000	145 000	169 000	163 000
Total Long-Term Debt	2 147 000	2 499 000	2 523 000	2 483 000
Total Current Debt	9 000	33 000	30 000	48 000
Total Equity and Debt	2 810 000	2 677 000	2 723 000	2 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	50 000	40 000	0
Other Income	844 000	120 000	118 000	231 000
Revenue	844 000	170 000	158 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	119 000	126 000	128 000	101 000
Operating Profit	725 000	44 000	30 000	130 000
Financial Income	3 000	0	0	0
Financial Costs	75 000	75 000	78 000	79 000
Financial Balance	−72 000	−75 000	−78 000	−79 000
Dividends	0	0	0	0
Net Income	509 000	−24 000	−38 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 000	240 000	240 000	240 000
Real Eastate	1 056 000	2 340 000	2 383 000	2 427 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 056 000	2 340 000	2 383 000	2 427 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 296 000	2 580 000	2 623 000	2 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 457 000	41 000	43 000	28 000
Total Current Assets	1 513 000	97 000	99 000	28 000
Total Assets	2 810 000	2 677 000	2 723 000	2 694 000
Total Equity	654 000	145 000	169 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 147 000	2 499 000	2 523 000	2 483 000
Creditors	0	0	0	0
Unpaid Taxes	9 000	32 000	30 000	48 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	1 000	0
Total Current Debt	9 000	33 000	30 000	48 000
Total Equity and Debt	2 810 000	2 677 000	2 723 000	2 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,83 %	−16,55 %	−22,49 %	26,99 %
Debt-to-Equity Ratio	3,28	17,23	14,93	15,23
Operating Profit Margin	85,9 %	25,88 %	18,99 %	56,28 %
Current Ratio	168,11	2,94	3,3	0,58
Quick Ratio	168,11	2,94	3,3	0,58
Equity Ratio	0,23	0,05	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %