ADVOKATFIRMAET MELAND AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

−41,37 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 835 000	6 984 000	6 436 000	5 492 000
Net Income	−508 000	1 026 000	546 000	184 000
Total Assets	6 165 000	5 881 000	6 053 000	9 248 000
Total Equity	1 228 000	2 349 000	1 322 000	1 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 835 000	6 984 000	6 436 000	5 492 000
Expenditure	5 460 000	5 719 000	5 634 000	5 187 000
Operating Profit	−625 000	1 265 000	803 000	305 000
Financial Income	69 000	108 000	10 000	7 000
Financial Costs	94 000	57 000	106 000	70 000
Financial Balance	−25 000	51 000	−96 000	−63 000
Earnings Before Tax	−649 000	1 316 000	707 000	242 000
Tax	−141 000	290 000	161 000	58 000
Net Income	−508 000	1 026 000	546 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	774 000	669 000	622 000	754 000
Total Current Assets	5 391 000	5 212 000	5 431 000	8 495 000
Total Assets	6 165 000	5 881 000	6 053 000	9 248 000
Total Retained Equity	1 128 000	2 249 000	1 222 000	1 006 000
Total Equity	1 228 000	2 349 000	1 322 000	1 106 000
Total Long-Term Debt	0	939 000	0	0
Total Current Debt	4 937 000	2 594 000	4 731 000	8 142 000
Total Equity and Debt	6 165 000	5 881 000	6 053 000	9 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 674 000	6 322 000	6 347 000	5 283 000
Other Income	161 000	662 000	89 000	209 000
Revenue	4 835 000	6 984 000	6 436 000	5 492 000
Cost of Goods Sold	96 000	173 000	439 000	569 000
Salary Costs	3 407 000	3 250 000	3 759 000	3 088 000
Depreciation	37 000	44 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	5 460 000	5 719 000	5 634 000	5 187 000
Operating Profit	−625 000	1 265 000	803 000	305 000
Financial Income	69 000	108 000	10 000	7 000
Financial Costs	94 000	57 000	106 000	70 000
Financial Balance	−25 000	51 000	−96 000	−63 000
Dividends	0	0	0	0
Net Income	−508 000	1 026 000	546 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	250 000	109 000	17 000	85 000
Real Eastate	524 000	553 000	583 000	611 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	22 000	58 000
Total Tangible Assets	524 000	561 000	605 000	669 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	774 000	669 000	622 000	754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	144 000	569 000	4 835 000
Total Current Assets	5 391 000	5 212 000	5 431 000	8 495 000
Total Assets	6 165 000	5 881 000	6 053 000	9 248 000
Total Equity	1 228 000	2 349 000	1 322 000	1 106 000
Short-Term Group Debt	0	1 105 000	0	0
Total Long-Term Debt	0	939 000	0	0
Creditors	257 000	268 000	539 000	4 865 000
Unpaid Taxes	266 000	445 000	698 000	314 000
Dividends	0	0	0	0
Other Current Debt	373 000	394 000	1 523 000	982 000
Total Current Debt	4 937 000	2 594 000	4 731 000	8 142 000
Total Equity and Debt	6 165 000	5 881 000	6 053 000	9 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,37 %	43,68 %	41,3 %	16,64 %
Debt-to-Equity Ratio	0	0,4	0	0
Operating Profit Margin	−12,93 %	18,11 %	12,48 %	5,55 %
Current Ratio	1,09	2,01	1,15	1,04
Quick Ratio	1,09	2,01	1,15	1,04
Equity Ratio	0,2	0,4	0,22	0,12
Gross Profit Margin	98,01 %	97,52 %	93,18 %	89,64 %