NORDLUND EIENDOM AS

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

−81,22 %

Current Ratio

0,37

Debt-to-Equity Ratio

−29,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 715 000	605 000	692 000	730 000
Net Income	199 000	46 000	−414 000	4 000
Total Assets	7 016 000	7 061 000	7 147 000	9 520 000
Total Equity	−245 000	−444 000	−490 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 715 000	605 000	692 000	730 000
Expenditure	1 109 000	271 000	875 000	287 000
Operating Profit	606 000	333 000	−182 000	443 000
Financial Income	0	0	0	0
Financial Costs	348 000	274 000	349 000	438 000
Financial Balance	−348 000	−274 000	−349 000	−438 000
Earnings Before Tax	257 000	59 000	−531 000	5 000
Tax	59 000	13 000	−117 000	1 000
Net Income	199 000	46 000	−414 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 002 000	7 060 000	7 073 000	9 520 000
Total Current Assets	14 000	1 000	74 000	0
Total Assets	7 016 000	7 061 000	7 147 000	9 520 000
Total Retained Equity	−345 000	−544 000	−590 000	−176 000
Total Equity	−245 000	−444 000	−490 000	−76 000
Total Long-Term Debt	7 223 000	7 393 000	7 573 000	9 470 000
Total Current Debt	38 000	112 000	64 000	126 000
Total Equity and Debt	7 016 000	7 061 000	7 147 000	9 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	0	0	0
Other Income	649 000	605 000	692 000	730 000
Revenue	1 715 000	605 000	692 000	730 000
Cost of Goods Sold	580 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 109 000	271 000	875 000	287 000
Operating Profit	606 000	333 000	−182 000	443 000
Financial Income	0	0	0	0
Financial Costs	348 000	274 000	349 000	438 000
Financial Balance	−348 000	−274 000	−349 000	−438 000
Dividends	0	0	0	0
Net Income	199 000	46 000	−414 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	157 000	170 000	53 000
Real Eastate	6 904 000	6 904 000	6 904 000	9 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 904 000	6 904 000	6 904 000	9 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 002 000	7 060 000	7 073 000	9 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	0	74 000	0
Total Current Assets	14 000	1 000	74 000	0
Total Assets	7 016 000	7 061 000	7 147 000	9 520 000
Total Equity	−245 000	−444 000	−490 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 223 000	7 393 000	7 573 000	9 470 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	112 000	64 000	126 000
Total Current Debt	38 000	112 000	64 000	126 000
Total Equity and Debt	7 016 000	7 061 000	7 147 000	9 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−81,22 %	−10,36 %	84,49 %	−5,26 %
Debt-to-Equity Ratio	−29,48	−16,65	−15,46	−124,61
Operating Profit Margin	35,34 %	55,04 %	−26,3 %	60,68 %
Current Ratio	0,37	0,01	1,16	0
Quick Ratio	0,37	0,01	1,16	0
Equity Ratio	−0,03	−0,06	−0,07	−0,01
Gross Profit Margin	66,18 %	100 %	100 %	100 %