WANG EIENDOMSUTVIKLING AS

3115 TØNSBERG

Finances

Return on Equity

7,36 %

Current Ratio

0,57

Debt-to-Equity Ratio

3,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	159 000	172 000	116 000
Net Income	62 000	52 000	60 000	20 000
Total Assets	3 744 000	3 722 000	3 703 000	3 713 000
Total Equity	842 000	780 000	728 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	159 000	172 000	116 000
Expenditure	64 000	59 000	57 000	49 000
Operating Profit	151 000	100 000	115 000	67 000
Financial Income	1 000	0	0	1 000
Financial Costs	71 000	34 000	39 000	41 000
Financial Balance	−70 000	−34 000	−39 000	−40 000
Earnings Before Tax	80 000	67 000	77 000	26 000
Tax	18 000	15 000	17 000	6 000
Net Income	62 000	52 000	60 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 705 000	3 692 000	3 692 000	3 692 000
Total Current Assets	39 000	30 000	10 000	20 000
Total Assets	3 744 000	3 722 000	3 703 000	3 713 000
Total Retained Equity	342 000	280 000	228 000	168 000
Total Equity	842 000	780 000	728 000	668 000
Total Long-Term Debt	2 834 000	2 877 000	2 958 000	3 039 000
Total Current Debt	68 000	66 000	17 000	6 000
Total Equity and Debt	3 744 000	3 722 000	3 703 000	3 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	215 000	159 000	172 000	116 000
Revenue	215 000	159 000	172 000	116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	59 000	57 000	49 000
Operating Profit	151 000	100 000	115 000	67 000
Financial Income	1 000	0	0	1 000
Financial Costs	71 000	34 000	39 000	41 000
Financial Balance	−70 000	−34 000	−39 000	−40 000
Dividends	0	0	0	0
Net Income	62 000	52 000	60 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 692 000	3 692 000	3 692 000	3 692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 692 000	3 692 000	3 692 000	3 692 000
Total Fiancial Fixed Assets	13 000	0	0	0
Total Fixed Assets	3 705 000	3 692 000	3 692 000	3 692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	30 000	10 000	20 000
Total Current Assets	39 000	30 000	10 000	20 000
Total Assets	3 744 000	3 722 000	3 703 000	3 713 000
Total Equity	842 000	780 000	728 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 834 000	2 877 000	2 958 000	3 039 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	51 000	0	0
Total Current Debt	68 000	66 000	17 000	6 000
Total Equity and Debt	3 744 000	3 722 000	3 703 000	3 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,36 %	6,67 %	8,24 %	2,99 %
Debt-to-Equity Ratio	3,37	3,69	4,06	4,55
Operating Profit Margin	70,23 %	62,89 %	66,86 %	57,76 %
Current Ratio	0,57	0,45	0,59	3,33
Quick Ratio	0,57	0,45	0,59	3,33
Equity Ratio	0,22	0,21	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %