company

SAMEIET STOKKAGÅRDEN

4020 STAVANGER

Finances

Share Ownership

Return on Equity

28,96 %

Current Ratio

16,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2015	2014	2013	2012
Revenue	213 000	178 000	178 000	132 000
Net Income	64 000	24 000	14 000	−2 000
Total Assets	235 000	208 000	156 000	129 000
Total Equity	221 000	157 000	132 000	118 000

Income (NOK)	2015	2014	2013	2012
Revenue	213 000	178 000	178 000	132 000
Expenditure	150 000	155 000	164 000	134 000
Operating Profit	64 000	23 000	13 000	−2 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Earnings Before Tax	64 000	24 000	14 000	−2 000
Tax	0	0	0	0
Net Income	64 000	24 000	14 000	−2 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	235 000	208 000	156 000	129 000
Total Assets	235 000	208 000	156 000	129 000
Total Retained Equity	221 000	157 000	132 000	118 000
Total Equity	221 000	157 000	132 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	52 000	24 000	11 000
Total Equity and Debt	235 000	208 000	156 000	129 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	213 000	178 000	178 000	132 000
Revenue	213 000	178 000	178 000	132 000
Cost of Goods Sold	0	0	1 000	2 000
Salary Costs	15 000	20 000	19 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	155 000	164 000	134 000
Operating Profit	64 000	23 000	13 000	−2 000
Financial Income	1 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	64 000	24 000	14 000	−2 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	194 000	141 000	128 000
Total Current Assets	235 000	208 000	156 000	129 000
Total Assets	235 000	208 000	156 000	129 000
Total Equity	221 000	157 000	132 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	43 000	16 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	9 000	8 000	4 000
Total Current Debt	14 000	52 000	24 000	11 000
Total Equity and Debt	235 000	208 000	156 000	129 000

Financial indicators	2015	2014	2013	2012
Return on Equity	28,96 %	15,29 %	10,61 %	−1,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,05 %	12,92 %	7,3 %	−1,52 %
Current Ratio	16,79	4	6,5	11,73
Quick Ratio	16,79	4	6,5	11,73
Equity Ratio	0,94	0,75	0,85	0,91
Gross Profit Margin	100 %	100 %	99,44 %	98,48 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English