MKB EIENDOM AS

8665 MOSJØEN

Finances

Return on Equity

9,26 %

Current Ratio

0,9

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 014 000	2 531 000	1 839 000	2 147 000
Net Income	316 000	603 000	450 000	903 000
Total Assets	11 490 000	11 794 000	11 671 000	8 380 000
Total Equity	3 412 000	3 096 000	2 493 000	2 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 014 000	2 531 000	1 839 000	2 147 000
Expenditure	1 271 000	1 434 000	1 002 000	738 000
Operating Profit	743 000	1 097 000	836 000	1 408 000
Financial Income	0	0	0	0
Financial Costs	338 000	323 000	259 000	251 000
Financial Balance	−338 000	−323 000	−259 000	−251 000
Earnings Before Tax	405 000	774 000	577 000	1 158 000
Tax	89 000	170 000	127 000	255 000
Net Income	316 000	603 000	450 000	903 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 230 000	11 600 000	11 416 000	8 316 000
Total Current Assets	260 000	193 000	255 000	64 000
Total Assets	11 490 000	11 794 000	11 671 000	8 380 000
Total Retained Equity	3 312 000	2 996 000	2 393 000	1 943 000
Total Equity	3 412 000	3 096 000	2 493 000	2 043 000
Total Long-Term Debt	7 789 000	8 428 000	8 879 000	5 815 000
Total Current Debt	289 000	269 000	298 000	523 000
Total Equity and Debt	11 490 000	11 794 000	11 671 000	8 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 271 000	1 709 000	1 244 000	1 013 000
Other Income	743 000	822 000	595 000	1 133 000
Revenue	2 014 000	2 531 000	1 839 000	2 147 000
Cost of Goods Sold	19 000	278 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	1 072 000	985 000	850 000	663 000
Impairment	0	0	0	0
Expenditure	1 271 000	1 434 000	1 002 000	738 000
Operating Profit	743 000	1 097 000	836 000	1 408 000
Financial Income	0	0	0	0
Financial Costs	338 000	323 000	259 000	251 000
Financial Balance	−338 000	−323 000	−259 000	−251 000
Dividends	0	0	0	0
Net Income	316 000	603 000	450 000	903 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 150 000	9 039 000	9 018 000	5 444 000
Machinery and Plant Facilities	2 050 000	2 532 000	2 368 000	2 843 000
Fixtures	0	0	0	0
Total Tangible Assets	11 200 000	11 570 000	11 386 000	8 286 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	11 230 000	11 600 000	11 416 000	8 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	170 000	222 000	64 000
Total Current Assets	260 000	193 000	255 000	64 000
Total Assets	11 490 000	11 794 000	11 671 000	8 380 000
Total Equity	3 412 000	3 096 000	2 493 000	2 043 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 789 000	8 428 000	8 879 000	5 815 000
Creditors	64 000	3 000	67 000	283 000
Unpaid Taxes	60 000	50 000	64 000	9 000
Dividends	0	0	0	0
Other Current Debt	18 000	18 000	19 000	94 000
Total Current Debt	289 000	269 000	298 000	523 000
Total Equity and Debt	11 490 000	11 794 000	11 671 000	8 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,26 %	19,48 %	18,05 %	44,2 %
Debt-to-Equity Ratio	2,28	2,72	3,56	2,85
Operating Profit Margin	36,89 %	43,34 %	45,46 %	65,58 %
Current Ratio	0,9	0,72	0,86	0,12
Quick Ratio	0,9	0,72	0,86	0,12
Equity Ratio	0,3	0,26	0,21	0,24
Gross Profit Margin	99,06 %	89,02 %	99,89 %	100 %