GO EVENT AS

0281 OSLO

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 000	11 000	0	77 000
Net Income	−4 000	6 000	−25 000	23 000
Total Assets	1 000	2 000	9 000	34 000
Total Equity	−2 000	2 000	−4 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 000	11 000	0	77 000
Expenditure	3 000	5 000	25 000	54 000
Operating Profit	−4 000	6 000	−25 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	6 000	−25 000	23 000
Tax	0	0	0	0
Net Income	−4 000	6 000	−25 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	3 000
Total Current Assets	1 000	2 000	6 000	31 000
Total Assets	1 000	2 000	9 000	34 000
Total Retained Equity	−32 000	−28 000	−34 000	−9 000
Total Equity	−2 000	2 000	−4 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	0	12 000	13 000
Total Equity and Debt	1 000	2 000	9 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−1 000	1 000	0	77 000
Other Income	0	9 000	0	0
Revenue	−1 000	11 000	0	77 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	5 000	25 000	54 000
Operating Profit	−4 000	6 000	−25 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	6 000	−25 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	3 000	3 000
Total Fixed Assets	0	0	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	29 000
Total Current Assets	1 000	2 000	6 000	31 000
Total Assets	1 000	2 000	9 000	34 000
Total Equity	−2 000	2 000	−4 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	12 000	12 000
Total Current Debt	3 000	0	12 000	13 000
Total Equity and Debt	1 000	2 000	9 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200 %	300 %	625 %	109,52 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	400 %	54,55 %	-	29,87 %
Current Ratio	0,33	-	0,5	2,38
Quick Ratio	0,33	-	0,5	2,38
Equity Ratio	−2	1	−0,44	0,62
Gross Profit Margin	100 %	100 %	-	85,71 %