AVANTO RIGHT TAIL AS

4048 HAFRSFJORD

Finances

Return on Equity

9,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 151 000	9 700 000
Net Income	190 000	−601 000	−1 161 000	3 327 000
Total Assets	2 138 000	2 198 000	2 485 000	14 343 000
Total Equity	1 988 000	1 798 000	2 399 000	14 258 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 151 000	9 700 000
Expenditure	4 000	890 000	972 000	6 398 000
Operating Profit	−4 000	−889 000	−1 172 000	3 303 000
Financial Income	194 000	4 399 000	11 000	24 000
Financial Costs	0	4 110 000	0	0
Financial Balance	194 000	289 000	11 000	24 000
Earnings Before Tax	190 000	−601 000	−1 161 000	3 327 000
Tax	0	0	0	0
Net Income	190 000	−601 000	−1 161 000	3 327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 264 000	1 389 000	0	0
Total Current Assets	874 000	809 000	2 485 000	14 343 000
Total Assets	2 138 000	2 198 000	2 485 000	14 343 000
Total Retained Equity	1 700 000	1 510 000	2 111 000	13 969 000
Total Equity	1 988 000	1 798 000	2 399 000	14 258 000
Total Long-Term Debt	150 000	400 000	0	0
Total Current Debt	0	0	86 000	86 000
Total Equity and Debt	2 138 000	2 198 000	2 485 000	14 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 151 000	9 700 000
Revenue	0	0	1 151 000	9 700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	43 000	83 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	890 000	972 000	6 398 000
Operating Profit	−4 000	−889 000	−1 172 000	3 303 000
Financial Income	194 000	4 399 000	11 000	24 000
Financial Costs	0	4 110 000	0	0
Financial Balance	194 000	289 000	11 000	24 000
Dividends	0	0	0	0
Net Income	190 000	−601 000	−1 161 000	3 327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 264 000	1 389 000	0	0
Total Fixed Assets	1 264 000	1 389 000	0	0
Stock	0	0	0	0
Total Investments	0	0	1 350 000	3 917 000
Cash, Bank	874 000	809 000	1 135 000	10 426 000
Total Current Assets	874 000	809 000	2 485 000	14 343 000
Total Assets	2 138 000	2 198 000	2 485 000	14 343 000
Total Equity	1 988 000	1 798 000	2 399 000	14 258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	400 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	75 000	75 000
Total Current Debt	0	0	86 000	86 000
Total Equity and Debt	2 138 000	2 198 000	2 485 000	14 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,56 %	−33,43 %	−48,4 %	23,33 %
Debt-to-Equity Ratio	0,08	0,22	0	0
Operating Profit Margin	-	-	−101,82 %	34,05 %
Current Ratio	-	-	28,9	166,78
Quick Ratio	-	-	28,9	166,78
Equity Ratio	0,93	0,82	0,97	0,99
Gross Profit Margin	-	-	100 %	100 %