JERN & MASKIN EIENDOM AS

8610 MO I RANA

Finances

Share Ownership

Return on Equity

13,82 %

Current Ratio

4,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 881 000	1 786 000	2 527 000	1 737 000
Net Income	1 233 000	1 147 000	1 429 000	1 163 000
Total Assets	10 699 000	10 601 000	11 060 000	10 649 000
Total Equity	8 924 000	8 924 000	8 924 000	8 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 881 000	1 786 000	2 527 000	1 737 000
Expenditure	370 000	367 000	794 000	359 000
Operating Profit	1 511 000	1 419 000	1 733 000	1 378 000
Financial Income	70 000	51 000	99 000	113 000
Financial Costs	0	0	0	0
Financial Balance	70 000	51 000	99 000	113 000
Earnings Before Tax	1 581 000	1 470 000	1 833 000	1 491 000
Tax	348 000	323 000	403 000	328 000
Net Income	1 233 000	1 147 000	1 429 000	1 163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 840 000	4 038 000	4 236 000	4 434 000
Total Current Assets	6 860 000	6 563 000	6 824 000	6 215 000
Total Assets	10 699 000	10 601 000	11 060 000	10 649 000
Total Retained Equity	375 000	375 000	375 000	375 000
Total Equity	8 924 000	8 924 000	8 924 000	8 924 000
Total Long-Term Debt	100 000	117 000	133 000	148 000
Total Current Debt	1 676 000	1 560 000	2 003 000	1 577 000
Total Equity and Debt	10 699 000	10 601 000	11 060 000	10 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	766 000	1 737 000
Other Income	1 881 000	1 786 000	1 762 000	0
Revenue	1 881 000	1 786 000	2 527 000	1 737 000
Cost of Goods Sold	0	0	435 000	0
Salary Costs	0	0	0	0
Depreciation	198 000	198 000	198 000	198 000
Impairment	0	0	0	0
Expenditure	370 000	367 000	794 000	359 000
Operating Profit	1 511 000	1 419 000	1 733 000	1 378 000
Financial Income	70 000	51 000	99 000	113 000
Financial Costs	0	0	0	0
Financial Balance	70 000	51 000	99 000	113 000
Dividends	1 233 000	1 147 000	1 429 000	1 163 000
Net Income	1 233 000	1 147 000	1 429 000	1 163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 840 000	4 038 000	4 236 000	4 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 840 000	4 038 000	4 236 000	4 434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 840 000	4 038 000	4 236 000	4 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 860 000	6 563 000	6 824 000	6 034 000
Total Current Assets	6 860 000	6 563 000	6 824 000	6 215 000
Total Assets	10 699 000	10 601 000	11 060 000	10 649 000
Total Equity	8 924 000	8 924 000	8 924 000	8 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	117 000	133 000	148 000
Creditors	0	0	0	0
Unpaid Taxes	78 000	74 000	156 000	72 000
Dividends	1 233 000	1 147 000	1 429 000	1 163 000
Other Current Debt	0	0	0	0
Total Current Debt	1 676 000	1 560 000	2 003 000	1 577 000
Total Equity and Debt	10 699 000	10 601 000	11 060 000	10 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,82 %	12,85 %	16,01 %	13,03 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	80,33 %	79,45 %	68,58 %	79,33 %
Current Ratio	4,09	4,21	3,41	3,94
Quick Ratio	4,09	4,21	3,41	3,94
Equity Ratio	0,83	0,84	0,81	0,84
Gross Profit Margin	100 %	100 %	82,79 %	100 %