EASYQUEST AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−5,73 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 869 000	1 704 000	1 436 000	1 287 000
Net Income	−115 000	219 000	422 000	−357 000
Total Assets	2 562 000	2 372 000	1 540 000	912 000
Total Equity	2 008 000	1 593 000	845 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 869 000	1 704 000	1 436 000	1 287 000
Expenditure	1 963 000	1 481 000	1 010 000	1 640 000
Operating Profit	−95 000	224 000	426 000	−353 000
Financial Income	0	0	1 000	2 000
Financial Costs	21 000	5 000	5 000	6 000
Financial Balance	−21 000	−5 000	−4 000	−4 000
Earnings Before Tax	−115 000	219 000	422 000	−357 000
Tax	0	0	0	0
Net Income	−115 000	219 000	422 000	−357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 960 000	1 555 000	944 000	335 000
Total Current Assets	602 000	817 000	596 000	577 000
Total Assets	2 562 000	2 372 000	1 540 000	912 000
Total Retained Equity	−1 771 000	−1 656 000	−1 875 000	−2 290 000
Total Equity	2 008 000	1 593 000	845 000	234 000
Total Long-Term Debt	180 000	479 000	479 000	479 000
Total Current Debt	375 000	301 000	216 000	199 000
Total Equity and Debt	2 562 000	2 372 000	1 540 000	912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 869 000	1 704 000	1 436 000	1 287 000
Other Income	0	0	0	0
Revenue	1 869 000	1 704 000	1 436 000	1 287 000
Cost of Goods Sold	100 000	181 000	92 000	0
Salary Costs	853 000	625 000	422 000	706 000
Depreciation	386 000	176 000	24 000	17 000
Impairment	0	0	0	0
Expenditure	1 963 000	1 481 000	1 010 000	1 640 000
Operating Profit	−95 000	224 000	426 000	−353 000
Financial Income	0	0	1 000	2 000
Financial Costs	21 000	5 000	5 000	6 000
Financial Balance	−21 000	−5 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	−115 000	219 000	422 000	−357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	250 000	250 000	0	0
Total Intangible Assets	1 960 000	1 555 000	944 000	335 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 960 000	1 555 000	944 000	335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	475 000	657 000	465 000	407 000
Total Current Assets	602 000	817 000	596 000	577 000
Total Assets	2 562 000	2 372 000	1 540 000	912 000
Total Equity	2 008 000	1 593 000	845 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	180 000	479 000	479 000	479 000
Creditors	210 000	165 000	65 000	80 000
Unpaid Taxes	90 000	44 000	43 000	44 000
Dividends	0	0	0	0
Other Current Debt	75 000	91 000	108 000	75 000
Total Current Debt	375 000	301 000	216 000	199 000
Total Equity and Debt	2 562 000	2 372 000	1 540 000	912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,73 %	13,75 %	49,94 %	−152,56 %
Debt-to-Equity Ratio	0,09	0,3	0,57	2,05
Operating Profit Margin	−5,08 %	13,15 %	29,67 %	−27,43 %
Current Ratio	1,61	2,71	2,76	2,9
Quick Ratio	1,61	2,71	2,76	2,9
Equity Ratio	0,78	0,67	0,55	0,26
Gross Profit Margin	94,65 %	89,38 %	93,59 %	100 %