company

MOLDE REVISJON AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

612,5 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 098 000	1 704 000	1 533 000	1 286 000
Net Income	637 000	357 000	551 000	428 000
Total Assets	1 119 000	742 000	961 000	815 000
Total Equity	104 000	101 000	105 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 098 000	1 704 000	1 533 000	1 286 000
Expenditure	1 286 000	1 247 000	828 000	729 000
Operating Profit	812 000	456 000	705 000	557 000
Financial Income	5 000	1 000	6 000	6 000
Financial Costs	0	0	3 000	12 000
Financial Balance	5 000	1 000	3 000	−6 000
Earnings Before Tax	817 000	457 000	707 000	551 000
Tax	180 000	101 000	156 000	123 000
Net Income	637 000	357 000	551 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	62 000
Total Current Assets	1 119 000	742 000	961 000	753 000
Total Assets	1 119 000	742 000	961 000	815 000
Total Retained Equity	4 000	1 000	5 000	3 000
Total Equity	104 000	101 000	105 000	103 000
Total Long-Term Debt	9 000	11 000	14 000	10 000
Total Current Debt	1 006 000	630 000	842 000	701 000
Total Equity and Debt	1 119 000	742 000	961 000	815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 098 000	1 704 000	1 500 000	1 286 000
Other Income	0	0	33 000	0
Revenue	2 098 000	1 704 000	1 533 000	1 286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	972 000	988 000	579 000	457 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 286 000	1 247 000	828 000	729 000
Operating Profit	812 000	456 000	705 000	557 000
Financial Income	5 000	1 000	6 000	6 000
Financial Costs	0	0	3 000	12 000
Financial Balance	5 000	1 000	3 000	−6 000
Dividends	635 000	360 000	550 000	430 000
Net Income	637 000	357 000	551 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	62 000
Total Tangible Assets	0	0	0	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	62 000
Stock	0	0	0	0
Total Investments	0	0	0	117 000
Cash, Bank	1 012 000	582 000	846 000	523 000
Total Current Assets	1 119 000	742 000	961 000	753 000
Total Assets	1 119 000	742 000	961 000	815 000
Total Equity	104 000	101 000	105 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	11 000	14 000	10 000
Creditors	0	2 000	4 000	4 000
Unpaid Taxes	95 000	75 000	84 000	74 000
Dividends	635 000	360 000	550 000	430 000
Other Current Debt	94 000	89 000	52 000	70 000
Total Current Debt	1 006 000	630 000	842 000	701 000
Total Equity and Debt	1 119 000	742 000	961 000	815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	612,5 %	353,47 %	524,76 %	415,53 %
Debt-to-Equity Ratio	0,09	0,11	0,13	0,1
Operating Profit Margin	38,7 %	26,76 %	45,99 %	43,31 %
Current Ratio	1,11	1,18	1,14	1,07
Quick Ratio	1,11	1,18	1,14	1,07
Equity Ratio	0,09	0,14	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English