company

SAMEIET SVERDRUPSGATE 11

0569 OSLO

Finances

Share Ownership

Return on Equity

14,21 %

Current Ratio

59,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	580 000	573 000	540 000	502 000
Net Income	83 000	110 000	66 000	108 000
Total Assets	595 000	514 000	411 000	336 000
Total Equity	584 000	501 000	392 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	580 000	573 000	540 000	502 000
Expenditure	497 000	464 000	474 000	395 000
Operating Profit	83 000	110 000	66 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	83 000	110 000	66 000	108 000
Tax	0	0	0	0
Net Income	83 000	110 000	66 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	595 000	514 000	411 000	336 000
Total Assets	595 000	514 000	411 000	336 000
Total Retained Equity	584 000	501 000	392 000	326 000
Total Equity	584 000	501 000	392 000	326 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	13 000	19 000	10 000
Total Equity and Debt	595 000	514 000	411 000	336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	580 000	573 000	540 000	502 000
Other Income	0	0	0	0
Revenue	580 000	573 000	540 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	497 000	464 000	474 000	395 000
Operating Profit	83 000	110 000	66 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	83 000	110 000	66 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	549 000	416 000	319 000	245 000
Total Current Assets	595 000	514 000	411 000	336 000
Total Assets	595 000	514 000	411 000	336 000
Total Equity	584 000	501 000	392 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	15 000	8 000
Total Current Debt	10 000	13 000	19 000	10 000
Total Equity and Debt	595 000	514 000	411 000	336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,21 %	21,96 %	16,84 %	33,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,31 %	19,2 %	12,22 %	21,51 %
Current Ratio	59,5	39,54	21,63	33,6
Quick Ratio	59,5	39,54	21,63	33,6
Equity Ratio	0,98	0,97	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English