BRASSETS AS

5221 NESTTUN

Finances

Return on Equity

−4,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	47 000	379 000	−9 000	−1 220 000
Total Assets	1 832 000	2 240 000	1 861 000	1 821 000
Total Equity	−1 085 000	−677 000	−1 056 000	−1 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	9 000	9 000
Operating Profit	−15 000	−15 000	−9 000	−9 000
Financial Income	69 000	394 000	0	0
Financial Costs	7 000	0	0	1 211 000
Financial Balance	62 000	394 000	0	−1 211 000
Earnings Before Tax	47 000	379 000	−9 000	−1 220 000
Tax	0	0	0	0
Net Income	47 000	379 000	−9 000	−1 220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 728 000	2 176 000	1 843 000	1 790 000
Total Current Assets	104 000	64 000	19 000	31 000
Total Assets	1 832 000	2 240 000	1 861 000	1 821 000
Total Retained Equity	−1 195 000	−787 000	−1 166 000	−1 157 000
Total Equity	−1 085 000	−677 000	−1 056 000	−1 047 000
Total Long-Term Debt	2 917 000	2 917 000	2 917 000	2 868 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 832 000	2 240 000	1 861 000	1 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	9 000	9 000
Operating Profit	−15 000	−15 000	−9 000	−9 000
Financial Income	69 000	394 000	0	0
Financial Costs	7 000	0	0	1 211 000
Financial Balance	62 000	394 000	0	−1 211 000
Dividends	0	0	0	0
Net Income	47 000	379 000	−9 000	−1 220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 728 000	2 176 000	1 843 000	1 790 000
Total Fixed Assets	1 728 000	2 176 000	1 843 000	1 790 000
Stock	0	0	0	0
Total Investments	−6 000	8 000	0	0
Cash, Bank	111 000	56 000	19 000	31 000
Total Current Assets	104 000	64 000	19 000	31 000
Total Assets	1 832 000	2 240 000	1 861 000	1 821 000
Total Equity	−1 085 000	−677 000	−1 056 000	−1 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 917 000	2 917 000	2 917 000	2 868 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 832 000	2 240 000	1 861 000	1 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,33 %	−55,98 %	0,85 %	116,52 %
Debt-to-Equity Ratio	−2,69	−4,31	−2,76	−2,74
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,59	−0,3	−0,57	−0,57
Gross Profit Margin	-	-	-	-