EIERSEKSJONSSAMEIET DRAMMENSVEIEN 108 B

0273 OSLO

Finances

Share Ownership

Return on Equity

−9,88 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 364 000	1 315 000	1 354 000
Net Income	202 000	−1 290 000	−557 000	−213 000
Total Assets	616 000	483 000	107 000	83 000
Total Equity	−2 045 000	−2 246 000	−956 000	−399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 512 000	1 364 000	1 315 000	1 354 000
Expenditure	1 319 000	2 655 000	1 873 000	1 568 000
Operating Profit	193 000	−1 291 000	−558 000	−215 000
Financial Income	9 000	1 000	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	9 000	1 000	1 000	2 000
Earnings Before Tax	202 000	−1 290 000	−557 000	−213 000
Tax	0	0	0	0
Net Income	202 000	−1 290 000	−557 000	−213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	616 000	483 000	107 000	83 000
Total Assets	616 000	483 000	107 000	83 000
Total Retained Equity	−2 045 000	−2 246 000	−956 000	−399 000
Total Equity	−2 045 000	−2 246 000	−956 000	−399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 661 000	2 729 000	1 063 000	482 000
Total Equity and Debt	616 000	483 000	107 000	83 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 512 000	1 364 000	1 315 000	1 354 000
Revenue	1 512 000	1 364 000	1 315 000	1 354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 319 000	2 655 000	1 873 000	1 568 000
Operating Profit	193 000	−1 291 000	−558 000	−215 000
Financial Income	9 000	1 000	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	9 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	202 000	−1 290 000	−557 000	−213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	389 000	71 000	35 000
Total Current Assets	616 000	483 000	107 000	83 000
Total Assets	616 000	483 000	107 000	83 000
Total Equity	−2 045 000	−2 246 000	−956 000	−399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	88 000	508 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 583 000	2 641 000	555 000	482 000
Total Current Debt	2 661 000	2 729 000	1 063 000	482 000
Total Equity and Debt	616 000	483 000	107 000	83 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,88 %	57,44 %	58,26 %	53,38 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	12,76 %	−94,65 %	−42,43 %	−15,88 %
Current Ratio	0,23	0,18	0,1	0,17
Quick Ratio	0,23	0,18	0,1	0,17
Equity Ratio	−3,32	−4,65	−8,93	−4,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table