KNAUSANE UTVIKLING AS

4440 TONSTAD

Finances

Share Ownership

Return on Equity

1,55 %

Current Ratio

19,54

Debt-to-Equity Ratio

−3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−987 000	−124 000	−4 000
Total Assets	2 277 000	2 486 000	3 289 000	3 262 000
Total Equity	−1 032 000	−1 016 000	−29 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	1 305 000	124 000	4 000
Operating Profit	−20 000	−1 305 000	−124 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−20 000	−1 305 000	−124 000	−4 000
Tax	−5 000	−318 000	0	0
Net Income	−16 000	−987 000	−124 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	318 000	3 262 000	3 261 000
Total Current Assets	1 954 000	2 168 000	27 000	0
Total Assets	2 277 000	2 486 000	3 289 000	3 262 000
Total Retained Equity	−1 132 000	−1 116 000	−129 000	−5 000
Total Equity	−1 032 000	−1 016 000	−29 000	95 000
Total Long-Term Debt	3 209 000	3 218 000	3 211 000	3 098 000
Total Current Debt	100 000	284 000	107 000	68 000
Total Equity and Debt	2 277 000	2 486 000	3 289 000	3 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	376 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	1 305 000	124 000	4 000
Operating Profit	−20 000	−1 305 000	−124 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−987 000	−124 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	322 000	318 000	0	0
Real Eastate	0	0	3 262 000	3 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 262 000	3 261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	322 000	318 000	3 262 000	3 261 000
Stock	100 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 854 000	2 168 000	27 000	0
Total Current Assets	1 954 000	2 168 000	27 000	0
Total Assets	2 277 000	2 486 000	3 289 000	3 262 000
Total Equity	−1 032 000	−1 016 000	−29 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 209 000	3 218 000	3 211 000	3 098 000
Creditors	0	184 000	7 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	100 000	100 000	0
Total Current Debt	100 000	284 000	107 000	68 000
Total Equity and Debt	2 277 000	2 486 000	3 289 000	3 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	97,15 %	427,59 %	−4,21 %
Debt-to-Equity Ratio	−3,11	−3,17	−110,72	32,61
Operating Profit Margin	-	-	-	-
Current Ratio	19,54	7,63	0,25	0
Quick Ratio	-	7,63	0,25	0
Equity Ratio	−0,45	−0,41	−0,01	0,03
Gross Profit Margin	-	-	-	-