KROKEN EIENDOM ÅNDALSNES AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

9,72 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 110 000	3 909 000	3 847 000	3 788 000
Net Income	2 224 000	1 990 000	2 304 000	2 334 000
Total Assets	26 407 000	26 415 000	27 082 000	27 354 000
Total Equity	22 885 000	23 153 000	23 389 000	23 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 110 000	3 909 000	3 847 000	3 788 000
Expenditure	1 559 000	1 470 000	1 067 000	1 030 000
Operating Profit	2 550 000	2 439 000	2 780 000	2 758 000
Financial Income	300 000	112 000	173 000	233 000
Financial Costs	0	0	0	0
Financial Balance	300 000	112 000	173 000	233 000
Earnings Before Tax	2 851 000	2 551 000	2 954 000	2 992 000
Tax	627 000	561 000	650 000	658 000
Net Income	2 224 000	1 990 000	2 304 000	2 334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 982 000	13 571 000	20 593 000	19 302 000
Total Current Assets	1 425 000	12 843 000	6 489 000	8 052 000
Total Assets	26 407 000	26 415 000	27 082 000	27 354 000
Total Retained Equity	22 732 000	23 000 000	23 236 000	23 447 000
Total Equity	22 885 000	23 153 000	23 389 000	23 600 000
Total Long-Term Debt	327 000	403 000	469 000	529 000
Total Current Debt	3 195 000	2 859 000	3 224 000	3 226 000
Total Equity and Debt	26 407 000	26 415 000	27 082 000	27 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 110 000	3 909 000	3 847 000	3 788 000
Revenue	4 110 000	3 909 000	3 847 000	3 788 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	770 000	770 000	770 000	770 000
Impairment	0	0	0	0
Expenditure	1 559 000	1 470 000	1 067 000	1 030 000
Operating Profit	2 550 000	2 439 000	2 780 000	2 758 000
Financial Income	300 000	112 000	173 000	233 000
Financial Costs	0	0	0	0
Financial Balance	300 000	112 000	173 000	233 000
Dividends	0	0	0	0
Net Income	2 224 000	1 990 000	2 304 000	2 334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 014 000	11 784 000	12 554 000	13 324 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 014 000	11 784 000	12 554 000	13 324 000
Total Fiancial Fixed Assets	13 968 000	1 787 000	8 039 000	5 978 000
Total Fixed Assets	24 982 000	13 571 000	20 593 000	19 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 421 000	12 819 000	6 481 000	6 647 000
Total Current Assets	1 425 000	12 843 000	6 489 000	8 052 000
Total Assets	26 407 000	26 415 000	27 082 000	27 354 000
Total Equity	22 885 000	23 153 000	23 389 000	23 600 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	327 000	403 000	469 000	529 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 195 000	2 854 000	3 224 000	3 226 000
Total Current Debt	3 195 000	2 859 000	3 224 000	3 226 000
Total Equity and Debt	26 407 000	26 415 000	27 082 000	27 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,72 %	8,59 %	9,85 %	9,89 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	62,04 %	62,39 %	72,26 %	72,81 %
Current Ratio	0,45	4,49	2,01	2,5
Quick Ratio	0,45	4,49	2,01	2,5
Equity Ratio	0,87	0,88	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %