MOBIL EIENDOM AS

4706 VENNESLA

Finances

Return on Equity

14,41 %

Current Ratio

0,42

Debt-to-Equity Ratio

4,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	254 000	333 000	448 000	461 000
Net Income	50 000	18 000	15 000	6 000
Total Assets	1 829 000	1 829 000	1 896 000	1 950 000
Total Equity	347 000	297 000	279 000	264 000

Income (NOK)	2022	2021	2020	2019
Revenue	254 000	333 000	448 000	461 000
Expenditure	115 000	256 000	357 000	360 000
Operating Profit	139 000	77 000	90 000	102 000
Financial Income	0	0	0	0
Financial Costs	75 000	54 000	71 000	94 000
Financial Balance	−75 000	−54 000	−71 000	−94 000
Earnings Before Tax	64 000	23 000	19 000	7 000
Tax	14 000	5 000	4 000	2 000
Net Income	50 000	18 000	15 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 810 000	1 806 000	1 872 000	1 938 000
Total Current Assets	19 000	23 000	24 000	12 000
Total Assets	1 829 000	1 829 000	1 896 000	1 950 000
Total Retained Equity	247 000	197 000	179 000	164 000
Total Equity	347 000	297 000	279 000	264 000
Total Long-Term Debt	1 437 000	1 517 000	1 607 000	1 676 000
Total Current Debt	45 000	15 000	10 000	10 000
Total Equity and Debt	1 829 000	1 829 000	1 896 000	1 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	254 000	333 000	448 000	461 000
Revenue	254 000	333 000	448 000	461 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	66 000	66 000	66 000	67 000
Impairment	0	0	0	0
Expenditure	115 000	256 000	357 000	360 000
Operating Profit	139 000	77 000	90 000	102 000
Financial Income	0	0	0	0
Financial Costs	75 000	54 000	71 000	94 000
Financial Balance	−75 000	−54 000	−71 000	−94 000
Dividends	0	0	0	0
Net Income	50 000	18 000	15 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 730 000	1 796 000	1 862 000	1 928 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 730 000	1 796 000	1 862 000	1 928 000
Total Fiancial Fixed Assets	80 000	10 000	10 000	10 000
Total Fixed Assets	1 810 000	1 806 000	1 872 000	1 938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	23 000	24 000	12 000
Total Current Assets	19 000	23 000	24 000	12 000
Total Assets	1 829 000	1 829 000	1 896 000	1 950 000
Total Equity	347 000	297 000	279 000	264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 437 000	1 517 000	1 607 000	1 676 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	10 000	10 000	10 000
Total Current Debt	45 000	15 000	10 000	10 000
Total Equity and Debt	1 829 000	1 829 000	1 896 000	1 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,41 %	6,06 %	5,38 %	2,27 %
Debt-to-Equity Ratio	4,14	5,11	5,76	6,35
Operating Profit Margin	54,72 %	23,12 %	20,09 %	22,13 %
Current Ratio	0,42	1,53	2,4	1,2
Quick Ratio	0,42	1,53	2,4	1,2
Equity Ratio	0,19	0,16	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %