EIKENGA 7 AS

0579 OSLO

Finances

Share Ownership

Return on Equity

8,37 %

Current Ratio

11,46

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 105 000	12 658 000	12 446 000	12 222 000
Net Income	8 076 000	7 501 000	7 167 000	7 784 000
Total Assets	103 842 000	95 666 000	88 487 000	93 721 000
Total Equity	96 434 000	88 358 000	80 856 000	73 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 105 000	12 658 000	12 446 000	12 222 000
Expenditure	3 245 000	3 162 000	3 305 000	2 388 000
Operating Profit	9 861 000	9 496 000	9 141 000	9 834 000
Financial Income	494 000	121 000	68 000	145 000
Financial Costs	0	0	15 000	0
Financial Balance	494 000	121 000	53 000	145 000
Earnings Before Tax	10 354 000	9 617 000	9 193 000	9 978 000
Tax	2 278 000	2 116 000	2 026 000	2 194 000
Net Income	8 076 000	7 501 000	7 167 000	7 784 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 491 000	77 776 000	80 062 000	82 348 000
Total Current Assets	28 351 000	17 889 000	8 425 000	11 373 000
Total Assets	103 842 000	95 666 000	88 487 000	93 721 000
Total Retained Equity	39 473 000	31 397 000	23 895 000	16 728 000
Total Equity	96 434 000	88 358 000	80 856 000	73 689 000
Total Long-Term Debt	4 935 000	4 949 000	4 929 000	4 869 000
Total Current Debt	2 473 000	2 359 000	2 702 000	15 162 000
Total Equity and Debt	103 842 000	95 666 000	88 487 000	93 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 105 000	12 658 000	12 446 000	12 222 000
Revenue	13 105 000	12 658 000	12 446 000	12 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 286 000	2 286 000	2 286 000	2 320 000
Impairment	0	0	0	0
Expenditure	3 245 000	3 162 000	3 305 000	2 388 000
Operating Profit	9 861 000	9 496 000	9 141 000	9 834 000
Financial Income	494 000	121 000	68 000	145 000
Financial Costs	0	0	15 000	0
Financial Balance	494 000	121 000	53 000	145 000
Dividends	0	0	0	0
Net Income	8 076 000	7 501 000	7 167 000	7 784 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 491 000	77 776 000	80 062 000	82 348 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 491 000	77 776 000	80 062 000	82 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 491 000	77 776 000	80 062 000	82 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	28 351 000	17 889 000	8 425 000	11 373 000
Total Assets	103 842 000	95 666 000	88 487 000	93 721 000
Total Equity	96 434 000	88 358 000	80 856 000	73 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 935 000	4 949 000	4 929 000	4 869 000
Creditors	168 000	264 000	217 000	344 000
Unpaid Taxes	13 000	0	518 000	461 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	12 258 000
Total Current Debt	2 473 000	2 359 000	2 702 000	15 162 000
Total Equity and Debt	103 842 000	95 666 000	88 487 000	93 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,37 %	8,49 %	8,86 %	10,56 %
Debt-to-Equity Ratio	0,05	0,06	0,06	0,07
Operating Profit Margin	75,25 %	75,02 %	73,45 %	80,46 %
Current Ratio	11,46	7,58	3,12	0,75
Quick Ratio	11,46	7,58	3,12	0,75
Equity Ratio	0,93	0,92	0,91	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %